| Revenue | DKK -21K | +19% |
| EBITDA | DKK -21K | -19% |
| Net profit | DKK 8M | +101% |
| Total assets | DKK 98,1M | +0% |
| Equity | DKK 95,6M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -15 | -15 | -16 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -16 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -16 | -18 | -21 |
| Net financials | 5.153 | 17.602 | -8.950 | 3.961 | 8.041 |
| Profit before tax | 5.138 | 17.587 | -8.966 | 3.943 | 8.019 |
| Tax | -447 | -128 | -67 | -66 | -23 |
| Net profit | 5.586 | 17.715 | -8.899 | 4.009 | 8.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 113.932 | 123.484 | 104.668 | 98.361 | 98.051 |
| Equity | 91.703 | 107.418 | 88.519 | 89.528 | 95.571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.228 | 16.066 | 16.149 | 8.833 | 2.480 |
| Total debt | 22.228 | 16.066 | 16.149 | 8.833 | 2.480 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RC Audit | Audit | 1981 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1981 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 90–99.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Centret I/S | Audit | 0 companies |
| Karina Holm Dyvekær | Board of Directors | 0 companies |