| Revenue | DKK -98K | -71% |
| EBITDA | DKK -98K | +71% |
| Net profit | DKK -91K | +72% |
| Total assets | DKK 8,6M | -1% |
| Equity | DKK 8,4M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -1.135 | -181 | -337 | -98 |
| Staff expenses | -938 | -0 | -0 | -0 |
| EBITDA | -2.072 | -181 | -337 | -98 |
| Depreciation & amort. | -171 | -135 | -0 | -0 |
| EBIT | -2.243 | -316 | -337 | -98 |
| Net financials | 66 | 18 | 9 | 8 |
| Profit before tax | -2.177 | -298 | -327 | -91 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -2.177 | -298 | -327 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 10.446 | 9.118 | 8.706 | 8.595 |
| Equity | 9.129 | 8.831 | 8.503 | 8.413 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.317 | 287 | 202 | 182 |
| Total debt | 1.317 | 287 | 202 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Unofficial title | Unofficial title | 2013 | — | — |
KF Unofficial title | Unofficial title | 2014 | — | — |
NS Management | Management | 2000 | — | — |
BE Management | Management | 1997 | — | — |
ØJ Management | Management | 1997 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
UA Unofficial title | Unofficial title | 2014 | — | — |
BJ Audit | Audit | 1982 | — | — |
EP Management | Management | 1982 | — | — |
US Management | Management | 2006 | — | — |
MP Management | Management | 1982 | — | — |
JV Management | Management | 2001 | — | — |
PM Unofficial title | Unofficial title | 2013 | — | — |
AV Management | Management | 1982 | — | — |
PP Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrik Bruun | Unofficial title | 0 companies |
| Kasper Frank Langgaard | Unofficial title | 0 companies |
| Niels Schjødt-Hansen | Management | 0 companies |
| Bent Erik Schwartzbach | Management | 0 companies |
| Ørn Johannsson | Management | 0 companies |
| Nicolas Brouchon | Chief Executive Officer | 0 companies |
| Ulrik Asbjørn Lannik | Unofficial title | 0 companies |
| Børge Jensen | Audit | 0 companies |
| Egon Pedersen Ebbe | Management | 0 companies |
| Ulrich Schäfer | Management | 0 companies |
| Mogens Peder Maimann | Management | 0 companies |
| Jens Vejen Stilling | Management | 0 companies |
| Philip Martin Graff | Unofficial title | 0 companies |
| Arne Vittrup Christensen | Management | 0 companies |
| Pontus Per Mikael Lesse | Management | 0 companies |
| Mikael Glud | Board of Directors | 0 companies |
| Jean Marc Cuvelier | Board of Directors | 0 companies |
| Bent Egon Svendsen | Board of Directors | 0 companies |
| Richel Kleiweg | Chairman | 0 companies |
| Pär Harald Levin | Chairman | 0 companies |
| Jules Theodoor van Wijck | Board of Directors | 0 companies |
| Patrik Stålberg | Board of Directors | 0 companies |
| Peter Vittrup Christensen | Board of Directors | 0 companies |
| Mads Marstrand-Jørgensen | Board of Directors | 0 companies |
| John Robert Van Zile | Chairman | 0 companies |
| Ole Casthøj | Board of Directors | 0 companies |
| James Edward McIlroy | Board of Directors | 0 companies |
| Per Jensen Kofoed | Board of Directors | 0 companies |
| Graham Mcdonald Diamond | Chairman | 0 companies |
| Carsten Westergaard | Board of Directors | 0 companies |
| Hans Christoffersen | Board of Directors | 0 companies |
| Johannes Franciscus Kieboom | Board of Directors | 0 companies |
| Lieven Maria Helena Julien Steel | Board of Directors | 0 companies |