| Revenue | DKK 2,4M | +12% |
| EBITDA | DKK 61K | +117% |
| Net profit | DKK -11K | +96% |
| Total assets | DKK 8,4M | +8% |
| Equity | DKK 806K | -1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.936 | 4.141 | 2.748 | 3.087 | 2.028 | 1.037 | 1.759 | 1.833 | 2.932 | 2.226 | 2.335 | 2.172 | 2.435 |
| Staff expenses | -4.870 | -3.864 | -4.123 | -2.936 | -2.571 | -1.897 | -1.583 | -1.706 | -1.927 | -1.939 | -2.247 | -2.522 | -2.374 |
| EBITDA | 66 | 276 | -1.376 | 308 | -698 | -860 | 175 | 127 | 1.004 | 287 | 88 | -351 | 61 |
| Depreciation & amort. | 48 | -27 | -27 | 78 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -8 | -8 |
| EBIT | 18 | 249 | -1.403 | 229 | -698 | -872 | 175 | 127 | 1.004 | 287 | 88 | -359 | 53 |
| Net financials | -21 | 13 | -202 | -136 | 44 | 23 | -33 | -42 | -7 | -18 | -10 | -18 | -68 |
| Profit before tax | -2 | 262 | -1.605 | 94 | -654 | -850 | 142 | 84 | 997 | 269 | 78 | -377 | -15 |
| Tax | 0 | 70 | -376 | 47 | -160 | -187 | 48 | 19 | 176 | 61 | 17 | -83 | -3 |
| Net profit | -3 | -210 | -1.229 | 47 | -494 | -663 | 94 | 66 | 821 | 208 | 61 | -294 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.579 | 6.296 | 6.644 | 6.749 | 5.362 | 6.648 | 6.005 | 5.090 | 4.964 | 4.853 | 5.785 | 7.768 | 8.412 |
| Equity | 2.624 | 2.413 | 1.185 | 1.232 | 737 | 74 | 169 | 234 | 843 | 1.051 | 1.111 | 817 | 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.212 | 910 | 1.438 | 123 | 1.823 | 2.597 | 2.333 | 3.238 |
| Short-term debt | 2.911 | 3.883 | 5.459 | 5.518 | 4.625 | 4.362 | 4.927 | 3.417 | 3.998 | 1.980 | 2.077 | 4.618 | 4.368 |
| Total debt | 2.911 | 3.883 | 5.459 | 5.518 | 4.625 | 6.574 | 5.837 | 4.855 | 4.121 | 3.803 | 4.674 | 6.951 | 7.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR | Audit | 1981 | — | — |
LP Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.U. Holding ApS | Company | 100.0% | 100.0% | 2023 |
LU HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revisor Rene Einar Bæch | Audit | 0 companies |
| Lars Peter Uldahl | Management | 0 companies |
| Annitta Uldahl | Board of Directors | 0 companies |
| Niels Jakobsen | Board of Directors | 0 companies |
| Peter Uldahl Jensen | Board of Directors | 0 companies |