| Revenue | DKK 38,3M | +11% |
| EBITDA | DKK 7,4M | +57% |
| Net profit | DKK 905K | -52% |
| Total assets | DKK 154,7M | +23% |
| Equity | DKK 57M | +2% |
| Employees | 183 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 33.106 | 28.243 | 32.428 | 34.474 | 38.275 |
| Staff expenses | -24.327 | -23.830 | -25.712 | -29.756 | -30.844 |
| EBITDA | 8.779 | 4.413 | 6.357 | 4.719 | 7.431 |
| Depreciation & amort. | -3.579 | -3.542 | -3.035 | -3.217 | -4.021 |
| EBIT | 5.200 | 871 | 3.322 | 1.502 | 3.410 |
| Net financials | 901 | 811 | 1.401 | 1.000 | -1.798 |
| Profit before tax | 6.101 | 1.681 | 4.723 | 2.502 | 1.613 |
| Tax | 1.349 | 236 | 1.103 | 608 | 708 |
| Net profit | 4.752 | 1.446 | 3.620 | 1.894 | 905 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 90.603 | 103.939 | 110.773 | 125.764 | 154.674 |
| Equity | 49.001 | 50.525 | 54.183 | 56.103 | 57.039 |
| Long-term debt | 10.307 | 24.567 | 22.938 | 35.121 | 45.152 |
| Short-term debt | 26.534 | 24.124 | 28.827 | 29.427 | 46.663 |
| Total debt | 36.841 | 48.691 | 51.765 | 64.548 | 91.815 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
MH Deputy | Deputy | 2019 |
LH Deputy | Deputy | 2025 |
MS Deputy | Deputy | 2013 |
SB Unofficial title | Unofficial title | 2010 |
CD Deputy | Deputy | 2023 |
TB Deputy | Deputy | 2020 |
| Former (10) | ||
AF Deputy | Deputy | 2020 – 2023 |
TF Deputy | Deputy | 2016 – 2020 |
PE Deputy | Deputy | 1998 – 2016 |
TB Deputy | Deputy | 2008 – 2013 |
HB Deputy | Deputy | 2001 – 2010 |
ML Deputy | Deputy | 2005 – 2008 |
IC Deputy | Deputy | 2003 – 2013 |
MT Deputy | Deputy | 2012 – 2024 |
JP Unofficial title | Unofficial title | 1921 – 2010 |
TS Deputy | Deputy | 2003 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2019 | |
| Board of Directors | 2011 | |
| Board of Directors | 2025 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2013 | |
| Former (16) | ||
| Board of Directors | 1998 – 2016 | |
| Chairman | 1921 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Deputy Chairman | 1921 – 2016 | |
| Chairman | 2008 – 2019 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 1921 – 2002 | |
| Board of Directors | 1921 – 2005 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1921 – 2011 | |
| Board of Directors | 1921 – 2001 | |
| Board of Directors | 1921 – 1998 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2001 – 2011 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 1921 – 2006 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annette Fava | Deputy | 0 companies |
| Martin Haugaard Petersen | Deputy | 0 companies |
| Lene Hansen | Deputy | 0 companies |
| Majbritt Sarwar | Deputy | 0 companies |
| Tina Fjeldsted Pedersen | Deputy | 0 companies |
| Søren Brøgger | Unofficial title | 0 companies |
| Poul Erik Andersen | Deputy | 0 companies |
| Tove Birgit Larsen | Deputy | 0 companies |
| Hans Bjarne Petersen | Deputy | 0 companies |
| Mikkel Lyberg | Deputy | 0 companies |
| Ivan Christensen | Deputy | 0 companies |
| Charlotte Drue | Deputy | 0 companies |
| Martin Tonagel Hansen | Deputy | 0 companies |
| Thomas Birk Larsen | Deputy | 0 companies |
| Jørgen Peter Christiansen | Unofficial title | 0 companies |
| Tove Schønewald Andersen | Deputy | 0 companies |
| Poul Hemming Hansen | Board of Directors | 0 companies |
| Susanne Bartholin | Board of Directors | 0 companies |
| Michael Raagaard Larsen | Board of Directors | 0 companies |
| Børge Hansen | Chairman | 0 companies |
| Niels Brandt-Møller | Board of Directors | 0 companies |
| Lars Holde Olsen | Board of Directors | 0 companies |
| Jacob Grabau | Board of Directors | 0 companies |
| Eva Elisa Knudsen | Deputy Chairman | 0 companies |
| Jesper Bach Lið | Chairman | 0 companies |
| Danny Rasmus Bruun Kehler | Chairman | 0 companies |
| Flemming Tranæs | Board of Directors | 0 companies |
| Bente Ulla Ottesen | Board of Directors | 0 companies |
| Frank Esker Ventrup | Board of Directors | 0 companies |
| Inge Lise Hansen | Board of Directors | 0 companies |
| Erik Helmer Andersen | Board of Directors | 0 companies |
| Aase Lyberg Hansen | Board of Directors | 0 companies |
| Knud Erik Hansen | Board of Directors | 0 companies |
| Henrik Hjaltelin | Board of Directors | 0 companies |
| Christina Lindegaard Jørgensen | Board of Directors | 0 companies |
| Marianne Larsen | Board of Directors | 0 companies |
| Niels Rhone Offersen | Board of Directors | 0 companies |
| Kirsten Wiene | Board of Directors | 0 companies |
| Jens Brødslev | Board of Directors | 0 companies |