Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
GF Grænsen F.M.B.A.
FMA
Active
CVR 66875512
Molevej 2, 6340
Kruså
Activities of insurance agents and brokers
·
NACE 6622
Est. 1965 · 61 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Activities of insurance agents and brokers
/
GF Grænsen F.M.B.A.
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
35M
26M
17M
9M
0M
2021: 17M
17M
2021
2022: 19M (+12% vs 2021)
19M
+12%
2022
2023: 22M (+16% vs 2022)
22M
+16%
2023
2024: 25M (+14% vs 2023)
25M
+14%
2024
2025: 28M (+12% vs 2024)
28M
+12%
2025
EBITDA
DKK millions
5M
4M
2M
1M
0M
2021: 3M
3M
2021
2022: 3M (0% vs 2021)
3M
0%
2022
2023: 4M (+33% vs 2022)
4M
+33%
2023
2024: 4M (0% vs 2023)
4M
0%
2024
2025: 4M (0% vs 2024)
4M
0%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
28.313
25.434
21.700
18.581
17.075
Staff expenses
-17.825
-16.799
-13.973
-11.929
-11.156
EBITDA
4.204
3.675
4.065
3.346
3.150
Depreciation & amort.
-378
-353
-314
-213
-246
EBIT
3.826
3.322
3.751
3.133
2.905
Net financials
2.609
3.588
1.858
-2.432
1.443
Profit before tax
6.435
6.910
5.609
702
4.348
Tax
14
-0
-0
-0
-0
Net profit
6.421
6.910
5.609
702
4.348
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
56.786
50.110
42.168
35.619
35.652
Equity
51.291
44.870
37.961
32.352
31.650
Long-term debt
0
0
0
0
0
Short-term debt
5.494
5.240
4.207
3.267
4.002
Total debt
5.494
5.240
4.207
3.267
4.002
Financial ratios
5-year trend
EBITDA margin
14,8 %
This company
15,8 %
Market median
This company
Market median
6% below market
2021
2025
Equity ratio
90,3 %
This company
38,2 %
Market median
This company
Market median
136% above market
2021
2025
Return on equity
12,5 %
This company
18,4 %
Market median
This company
Market median
32% below market
2021
2025
Net profit margin
22,7 %
This company
8,1 %
Market median
This company
Market median
180% above market
2021
2025
Asset turnover
0,50×
This company
1,12×
Market median
This company
Market median
55% below market
2021
2025
Debt / equity
0,11×
This company
0,62×
Market median
This company
Market median
82% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on GF Grænsen F.M.B.A.
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network