| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | -5% |
| Net profit | DKK 20,4M | +950% |
| Total assets | DKK 83M | +41% |
| Equity | DKK 80,6M | +42% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -51 | -67 | 5.942 | -62 | -65 | -56 | -86 | -43 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -51 | -67 | 5.942 | -62 | -65 | -56 | -86 | -43 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.607 | 6.277 | 0 | 2.576 | 2.085 | -146 | -821 | 2.004 | 20.430 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.556 | 6.210 | 5.942 | 2.514 | 2.020 | -202 | -907 | 1.961 | 20.385 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -21 | -0 | -12 | -22 | -25 | -36 | 19 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.581 | 6.231 | 5.942 | 2.526 | 2.042 | -177 | -871 | 1.942 | 20.385 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.923 | 57.846 | 64.124 | 65.996 | 67.846 | 62.148 | 61.324 | 58.865 | 83.009 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 51.648 | 57.808 | 200 | 65.960 | 67.778 | 61.903 | 59.170 | 56.695 | 80.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 38 | 0 | 36 | 68 | 245 | 2.154 | 2.170 | 2.451 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.275 | 38 | 0 | 36 | 68 | 245 | 2.154 | 2.170 | 2.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HØ Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 | |
| Individual | 10.0% | 100.0% | 2014 | |
| Individual | 15.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hagen Ødum | Audit | 0 companies |