| Revenue | DKK 26K | -12% |
| EBITDA | DKK 26K | -12% |
| Net profit | DKK 1M | -3% |
| Total assets | DKK 15,2M | +8% |
| Equity | DKK 14,9M | +7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.203 | 303 | 413 | — | -7 | -23 | -109 | -95 | -222 | -144 | 33 | 30 | 26 |
| Staff expenses | -424 | -547 | -561 | -0 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -243 | -148 | 0 | -110 | -23 | -109 | -95 | -222 | -144 | 33 | 30 | 26 |
| Depreciation & amort. | -94 | -95 | -24 | -0 | -24 | -24 | -35 | -39 | -36 | -41 | -41 | -2 | -12 |
| EBIT | -393 | -338 | -172 | 0 | -134 | -46 | -145 | -133 | -258 | -186 | -9 | 28 | 14 |
| Net financials | 819 | 967 | 647 | 0 | 493 | 652 | -760 | 1.526 | 209 | 1.973 | -1.493 | 995 | 1.269 |
| Profit before tax | 426 | 629 | 475 | 0 | 359 | 606 | -905 | 1.393 | -49 | 1.787 | -1.502 | 1.023 | 1.283 |
| Tax | -0 | -124 | 124 | -0 | 82 | 136 | -3 | 207 | -9 | 393 | -88 | -9 | 282 |
| Net profit | 431 | 887 | 351 | 0 | 277 | 470 | -903 | 1.185 | -39 | 1.394 | -1.414 | 1.032 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.582 | 12.813 | 13.056 | 0 | 12.891 | 13.348 | 12.345 | 13.656 | 13.446 | 15.054 | 13.108 | 14.095 | 15.244 |
| Equity | 11.289 | 12.176 | 12.527 | 0 | 12.706 | 13.100 | 12.123 | 13.233 | 13.119 | 14.438 | 13.024 | 13.997 | 14.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 613 | 516 | 0 | 179 | 244 | 223 | 325 | 240 | 529 | 84 | 98 | 217 |
| Total debt | 293 | 613 | 516 | 0 | 179 | 244 | 223 | 325 | 240 | 529 | 84 | 98 | 217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|