| Revenue | DKK 28,9M | -2% |
| EBITDA | DKK 9,7M | -18% |
| Net profit | DKK 6,1M | -21% |
| Total assets | DKK 82,7M | +7% |
| Equity | DKK 32,6M | -5% |
| Employees | 56 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.926 | 29.936 | 26.749 | 29.648 | 28.927 |
| Staff expenses | -14.341 | -16.843 | -16.442 | -17.813 | -19.219 |
| EBITDA | 9.585 | 13.093 | 10.208 | 11.836 | 9.708 |
| Depreciation & amort. | -1.030 | -1.191 | -1.294 | -1.216 | -1.214 |
| EBIT | 8.556 | 11.902 | 8.914 | 10.619 | 8.494 |
| Net financials | -144 | -30 | -276 | -736 | -708 |
| Profit before tax | 8.412 | 11.872 | 8.639 | 9.884 | 7.786 |
| Tax | 1.852 | 2.578 | 1.919 | 2.168 | 1.724 |
| Net profit | 6.560 | 9.294 | 6.720 | 7.716 | 6.062 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.782 | 60.605 | 68.999 | 77.187 | 82.704 |
| Equity | 33.050 | 35.784 | 33.214 | 34.220 | 32.567 |
| Long-term debt | 0 | 0 | 97 | 0 | 0 |
| Short-term debt | 24.807 | 24.011 | 34.943 | 41.792 | 49.260 |
| Total debt | 24.807 | 24.011 | 35.040 | 41.792 | 49.260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (1) | ||
EM Audit | Audit | 1981 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2001 | |
| Chairman | 2014 | |
| Former (3) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 1981 – 2014 | |
| Board of Directors | 1981 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Elgård Madsen | Audit | 0 companies |
| Henrik Laursen | Chief Executive Officer | 0 companies |
| John Haugaard Laursen | Board of Directors | 0 companies |
| Jens Rostgaard Laursen Hjorth | Board of Directors | 0 companies |
| Karen Margrethe Laursen | Board of Directors | 0 companies |
| Michael Overby Laursen | Board of Directors | 0 companies |
| Torben Stegenborg Andersen | Chairman | 0 companies |
| Edith Haugaard Laursen | Board of Directors | 0 companies |