| Revenue | DKK 2,3M | +468% |
| EBITDA | DKK 1,7M | +2123% |
| Net profit | DKK 1,8M | +38% |
| Total assets | DKK 21,7M | +5% |
| Equity | DKK 20,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 681 | 1.105 | 1.172 | 1.101 | 510 | 477 | 876 | 116 | 381 | 2.476 | 487 | 399 | 2.268 |
| Staff expenses | -778 | -781 | -849 | -740 | -873 | -438 | -364 | -394 | -364 | -445 | -484 | -515 | -483 | -565 |
| EBITDA | -68 | -99 | -209 | -121 | -213 | 72 | 114 | 482 | -249 | -63 | 1.992 | -29 | -84 | 1.703 |
| Depreciation & amort. | -177 | -327 | 292 | 150 | 150 | -150 | -150 | -150 | -150 | -150 | -130 | -188 | -188 | -174 |
| EBIT | -245 | -426 | -502 | -271 | -364 | -79 | -37 | 332 | -399 | -214 | 1.862 | -216 | -272 | 1.528 |
| Net financials | 1.070 | 553 | 744 | 606 | 1.042 | 799 | 594 | 626 | -29 | 1.378 | -952 | 958 | 1.923 | 728 |
| Profit before tax | 824 | 127 | 242 | 335 | 678 | 721 | 558 | 958 | -428 | 1.164 | 910 | 742 | 1.651 | 2.256 |
| Tax | 104 | -101 | 171 | -36 | 141 | 161 | 166 | 177 | -103 | 256 | 160 | 150 | 356 | 464 |
| Net profit | 720 | 227 | 71 | 371 | 537 | 559 | 392 | 781 | -325 | 908 | 750 | 592 | 1.295 | 1.793 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.543 | 25.552 | 25.132 | 22.689 | 22.776 | 22.288 | 22.194 | 20.474 | 19.511 | 19.719 | 20.199 | 20.053 | 20.791 | 21.746 |
| Equity | 22.309 | 22.036 | 21.107 | 20.901 | 20.937 | 21.497 | 21.388 | 19.369 | 18.544 | 18.952 | 19.202 | 19.294 | 20.089 | 20.882 |
| Long-term debt | 565 | 2.969 | 2.814 | 565 | 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 579 | 522 | 1.092 | 1.113 | 1.168 | 693 | 716 | 1.018 | 913 | 747 | 930 | 720 | 695 | 857 |
| Total debt | 1.144 | 3.491 | 3.906 | 1.678 | 1.733 | 693 | 716 | 1.018 | 913 | 747 | 930 | 720 | 695 | 857 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1981 | |
| Individual | 50.0% | 50.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Mimi Ingegerd Klenum | Board of Directors | 0 companies |
| Kurt Rasmussen | Board of Directors | 0 companies |