| Revenue | DKK 13,7M | -37% |
| EBITDA | DKK 5,6M | -62% |
| Net profit | DKK 4,3M | -63% |
| Total assets | DKK 23,5M | -31% |
| Equity | DKK 18,5M | -28% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.971 | 18.365 | 21.446 | — | 25.217 | 27.875 | 33.718 | 30.017 | 35.312 | 37.478 | 34.571 | 22.175 | 21.706 | 13.742 |
| Staff expenses | -7.453 | -7.363 | -7.645 | -8.107 | -8.237 | -7.400 | -9.289 | -7.454 | -7.950 | -7.368 | -5.871 | -6.797 | -6.906 | -8.152 |
| EBITDA | 10.519 | 11.001 | 13.801 | 16.903 | 16.980 | 20.475 | 24.429 | 22.564 | 27.362 | 30.110 | 28.700 | 15.379 | 14.800 | 5.590 |
| Depreciation & amort. | -123 | -84 | -50 | -38 | -12 | -15 | -10 | -12 | -52 | -48 | -41 | -0 | -0 | -2 |
| EBIT | 10.396 | 10.918 | 13.751 | 16.865 | 16.967 | 20.460 | 24.419 | 22.551 | 27.310 | 30.061 | 28.660 | 15.379 | 14.800 | 5.587 |
| Net financials | -21 | -5 | -15 | -157 | -90 | -163 | -210 | -256 | -234 | -260 | -261 | 183 | 55 | -45 |
| Profit before tax | 10.375 | 10.913 | 13.736 | 16.708 | 16.877 | 20.297 | 24.210 | 22.295 | 27.076 | 29.801 | 28.398 | 15.562 | 14.855 | 5.542 |
| Tax | 2.603 | 2.749 | 3.282 | 4.057 | 3.721 | 4.486 | 5.371 | 4.978 | 5.983 | 6.569 | 6.268 | 3.450 | 3.323 | 1.228 |
| Net profit | 7.772 | 8.164 | 10.454 | 12.651 | 13.156 | 15.811 | 18.839 | 17.317 | 21.093 | 23.232 | 22.130 | 12.112 | 11.532 | 4.315 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.168 | 20.070 | 26.159 | 26.954 | 30.851 | 31.576 | 40.699 | 40.812 | 42.106 | 49.952 | 38.820 | 34.896 | 34.197 | 23.499 |
| Equity | 9.862 | 10.326 | 12.780 | 15.531 | 16.187 | 19.498 | 25.837 | 30.654 | 34.647 | 36.880 | 36.010 | 26.122 | 25.654 | 18.468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246 | 766 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.306 | 9.727 | 13.379 | 11.423 | 14.663 | 12.078 | 14.863 | 9.912 | 6.693 | 13.072 | 2.810 | 8.774 | 8.543 | 5.031 |
| Total debt | 7.306 | 9.727 | 13.379 | 11.423 | 14.663 | 12.078 | 14.863 | 10.158 | 7.459 | 13.072 | 2.810 | 8.774 | 8.543 | 5.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
DT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JP Management | Management | 1997 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PR Management | Management | 1981 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CF Management | Management | 1996 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FJ Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NB Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 1981 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Deputy Chairman | 1981 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Deputy Chairman | 1981 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gustaf Lindblad | Chief Executive Officer | 0 companies |
| Daniel Toft Simonsen | Chief Executive Officer | 0 companies |
| John Parly Guldhammer Poulsen | Management | 0 companies |
| Tobias Ludvig Ohlsén | Chief Executive Officer | 0 companies |
| Peter Rosendahl | Management | 0 companies |
| Sven Johan Svensson | Chief Executive Officer | 0 companies |
| Christian Frode Peytz | Management | 0 companies |
| Sven Håkan Carlson | Chief Executive Officer | 0 companies |
| Kim Steen Bønnelycke | Chief Executive Officer | 0 companies |
| Flemming Jørgensen | Chief Executive Officer | 0 companies |
| Niels Baht | Management | 0 companies |
| Per Rastin | Board of Directors | 0 companies |
| Franziska Bettina Gisiger | Board of Directors | 0 companies |
| Peter Sjølin | Board of Directors | 0 companies |
| Robert Jeanbart | Chairman | 0 companies |
| Åsa Märta Viktoria Ericsosn | Board of Directors | 0 companies |
| Johan Arne Lundgren | Board of Directors | 0 companies |
| Marion Woodward | Chairman | 0 companies |
| Bo Axel Strandberg | Chairman | 0 companies |
| Dominique Leblanc | Chairman | 0 companies |
| Leif Beck Fallesen | Deputy Chairman | 0 companies |
| Karsten Bruun Andersen | Board of Directors | 0 companies |
| Björn Johan Frederik Rost | Chairman | 0 companies |
| Bo Anders Nordlander | Chairman | 0 companies |
| Anders Tommy Andorff | Board of Directors | 0 companies |
| Daniel Danilovic | Board of Directors | 0 companies |
| Per Lindblad | Board of Directors | 0 companies |
| Preben Schack | Deputy Chairman | 0 companies |
| Fredrik Jöns Koch | Board of Directors | 0 companies |
| Lars Henrik Munch | Deputy Chairman | 0 companies |
| Jørgen Berg Poulsen | Deputy Chairman | 0 companies |
| Jöns Fredrik Koch | Board of Directors | 0 companies |
| Gabriel Simonson | Board of Directors | 0 companies |
| Sven Martin Gerentz | Chairman | 0 companies |
| Lars Bertil Save | Board of Directors | 0 companies |
| Anna Ulla Elisabet Salomon-Sørensen | Board of Directors | 0 companies |
| Kerry Ann Delaney | Board of Directors | 0 companies |
| Björn Johan Fredrik Rost | Board of Directors | 0 companies |
| Karin Margareta Nilzén | Board of Directors | 0 companies |