| Revenue | DKK -10K | -4% |
| EBITDA | DKK -10K | +4% |
| Net profit | DKK -224K | +55% |
| Total assets | DKK 1,1M | -23% |
| Equity | DKK 824K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 41 | -13 | -51 | -25 | -13 | -13 | -11 | -11 | -10 | -9 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -41 | -13 | -51 | -25 | -13 | -13 | -11 | -11 | -10 | -9 | -10 | -10 | -10 |
| Depreciation & amort. | -27 | -27 | -25 | -225 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -68 | -38 | -276 | -25 | -13 | -13 | -11 | -11 | -10 | -9 | -10 | -10 | -10 |
| Net financials | 187 | 447 | 375 | 1.280 | 3.664 | 722 | -1.066 | 84 | 1.452 | 340 | -235 | 356 | -632 | -277 |
| Profit before tax | 141 | 379 | 337 | 1.004 | 3.639 | 709 | -1.079 | 73 | 1.441 | 331 | -244 | 346 | -642 | -287 |
| Tax | 35 | 95 | 71 | 206 | 961 | 158 | -237 | 58 | 317 | 73 | -54 | 77 | -140 | -63 |
| Net profit | 106 | 284 | 266 | 798 | 2.679 | 551 | -842 | 15 | 1.124 | 258 | -190 | 269 | -501 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.167 | 3.509 | 3.796 | 4.442 | 7.030 | 5.428 | 2.403 | 2.533 | 3.606 | 3.035 | 2.423 | 2.105 | 1.465 | 1.127 |
| Equity | 2.806 | 3.091 | 3.217 | 3.005 | 3.683 | 4.234 | 2.392 | 2.407 | 3.531 | 3.027 | 2.376 | 2.097 | 1.048 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 323 | 491 | 1.437 | 3.347 | 1.194 | 11 | 126 | 75 | 9 | 47 | 8 | 417 | 303 |
| Total debt | 279 | 323 | 491 | 1.437 | 3.347 | 1.194 | 11 | 126 | 75 | 9 | 47 | 8 | 417 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Audit | Audit | 1981 | — | — |
TK Audit | Audit | 2002 | — | — |
PH Management | Management | 2002 | — | — |
NJ Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1981 | |
| Individual | 50.0% | 50.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Berit Geer | Audit | 0 companies |
| Tommy Kjær Nielsen | Audit | 0 companies |
| Peter Hemming Hansen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |