| Revenue | DKK 9,7M | -33% |
| EBITDA | DKK 881K | -67% |
| Net profit | DKK 556K | -71% |
| Total assets | DKK 4,4M | -45% |
| Equity | DKK 383K | -66% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.160 | 11.092 | 13.821 | 14.369 | 9.668 |
| Staff expenses | -6.463 | -8.963 | -10.514 | -11.716 | -8.787 |
| EBITDA | 2.697 | 2.129 | 3.307 | 2.652 | 881 |
| Depreciation & amort. | -93 | -55 | -77 | -77 | -65 |
| EBIT | 2.603 | 2.074 | 3.229 | 2.575 | 815 |
| Net financials | -64 | 154 | -57 | -91 | -76 |
| Profit before tax | 2.539 | 2.227 | 3.173 | 2.484 | 739 |
| Tax | 569 | 501 | 708 | 584 | 183 |
| Net profit | 1.970 | 1.726 | 2.465 | 1.900 | 556 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.355 | 6.275 | 9.728 | 7.937 | 4.379 |
| Equity | 2.036 | 1.763 | 2.227 | 1.127 | 383 |
| Long-term debt | 0 | 0 | 251 | 739 | 290 |
| Short-term debt | 4.695 | 4.048 | 6.379 | 5.462 | 3.326 |
| Total debt | 4.695 | 4.048 | 6.630 | 6.201 | 3.615 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Management | Management | 2012 |
BA Audit | Audit | 1981 |
JJ Management | Management | 2012 |
| Former (2) | ||
| Audit | 1981 – 1988 | |
JS Management | Management | 1981 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2010 – 2011 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet John Gerhard Olsen | Audit | 0 companies |
| Jimmy Steenberg | Management | 0 companies |
| Michael Bjørn Koefoed | Management | 0 companies |
| Bjarne Albrechtsen | Audit | 0 companies |
| Jens Jørgen Hagelskjær | Management | 0 companies |
| Lars Christiansen | Chairman | 0 companies |
| Preben Helge Søeborg | Chairman | 0 companies |
| Inge Birgitte Wiese Hamann | Board of Directors | 0 companies |