| Revenue | DKK 4,9M | -4% |
| EBITDA | DKK 64K | -87% |
| Net profit | DKK 2,1M | -58% |
| Total assets | DKK 35,2M | -66% |
| Equity | DKK 15,3M | -83% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.997 | 3.039 | 2.960 | 3.337 | 3.394 | 4.308 | 3.067 | 4.098 | 4.048 | 4.157 | 4.000 | 4.573 | 5.060 | 4.871 |
| Staff expenses | -2.100 | -2.224 | -2.665 | -2.638 | -2.685 | -2.905 | -3.310 | -3.578 | -3.600 | -3.720 | -3.987 | -4.341 | -4.579 | -4.807 |
| EBITDA | 897 | 815 | 295 | 699 | 709 | 1.401 | -242 | 521 | 448 | 438 | 13 | 232 | 481 | 64 |
| Depreciation & amort. | 61 | 94 | 107 | 207 | 148 | -65 | -74 | -64 | -66 | -71 | -65 | -53 | -64 | -67 |
| EBIT | 836 | 722 | 188 | 492 | 561 | 1.336 | -317 | 457 | 382 | 366 | -52 | 179 | 417 | -3 |
| Net financials | -77 | -163 | -144 | -126 | -53 | -114 | -55 | 58 | 6.189 | 6.054 | 11.336 | -2.520 | 4.759 | 2.235 |
| Profit before tax | 759 | 559 | 44 | 366 | 508 | 1.222 | -371 | 515 | 6.571 | 6.420 | 11.284 | -2.341 | 5.177 | 2.232 |
| Tax | 179 | 139 | 12 | 116 | 115 | 243 | -80 | 85 | 75 | 79 | -21 | 34 | 126 | 93 |
| Net profit | 580 | 420 | 32 | 250 | 393 | 978 | -291 | 430 | 6.496 | 6.341 | 11.306 | -2.375 | 5.051 | 2.139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.926 | 29.504 | 29.536 | 29.020 | 29.418 | 30.684 | 29.244 | 32.369 | 83.100 | 93.086 | 103.067 | 100.706 | 105.076 | 35.211 |
| Equity | 13.669 | 14.041 | 14.025 | 14.226 | 14.570 | 15.497 | 15.154 | 15.532 | 67.865 | 74.206 | 85.512 | 83.137 | 88.188 | 15.327 |
| Long-term debt | 1.619 | 2.119 | 3.119 | 2.619 | 1.646 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 99 | 91 |
| Short-term debt | 15.629 | 13.341 | 12.391 | 12.174 | 13.202 | 14.816 | 14.090 | 16.837 | 15.235 | 18.880 | 17.555 | 17.560 | 16.765 | 19.774 |
| Total debt | 17.248 | 15.460 | 15.510 | 14.793 | 14.848 | 15.187 | 14.090 | 16.837 | 15.235 | 18.880 | 17.555 | 17.560 | 16.864 | 19.865 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2001 | — | — |
LB Management | Management | 2002 | — | — |
NM Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NM 2025 ApS | Company | 100.0% | 100.0% | 2025 |
NME 2025 Fælles Holding ApS | Company | 100.0% | 100.0% | 2025 |
Ny NME Holding ApS | Company | 100.0% | 100.0% | 2025 |
OM HOLDING, ÅRHUS ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Mølgaard | Management | 0 companies |
| Lars Bandholm | Management | 0 companies |
| Niels Mølgaard | Management | 0 companies |