| Revenue | DKK 847K | +42% |
| EBITDA | DKK 500K | +84% |
| Net profit | DKK 331K | +29% |
| Total assets | DKK 21,2M | +0% |
| Equity | DKK 17,1M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 496 | 566 | 182 | 595 | 847 |
| Staff expenses | -623 | -605 | -605 | -605 | -605 |
| EBITDA | 448 | 433 | 887 | 272 | 500 |
| Depreciation & amort. | -20 | -34 | -34 | -34 | 101 |
| EBIT | 427 | 398 | 853 | 237 | 399 |
| Net financials | 119 | 122 | 88 | 79 | 30 |
| Profit before tax | 547 | 520 | 941 | 316 | 429 |
| Tax | 107 | 100 | 198 | 59 | 98 |
| Net profit | 440 | 420 | 742 | 257 | 331 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.290 | 19.027 | 20.546 | 21.146 | 21.175 |
| Equity | 15.393 | 15.813 | 16.555 | 16.812 | 17.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.593 | 1.810 | 2.389 | 2.673 | 2.272 |
| Total debt | 1.593 | 1.810 | 2.389 | 2.673 | 2.272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2026 |
| Former (1) | ||
PG Audit | Audit | 1981 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1981 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 1981 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 33.33–49.99% | 2004 | |
| Individual | 10–14.99% | 50–66.65% | 2015 | |
| Individual | 0% | 0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Josephine Rolf Pedersen | Management | 0 companies |
| Povl Gabe | Audit | 0 companies |
| Annelise Rolf Pedersen | Board of Directors | 0 companies |
| Nikolaj Kjær | Board of Directors | 0 companies |
| Philip Anthony Addis | Board of Directors | 0 companies |
| Kresten Mikael Valdal | Board of Directors | 0 companies |
| Gerda Rolfmark | Board of Directors | 0 companies |