| Revenue | DKK 549K | -58% |
| EBITDA | DKK -936K | -4445% |
| Net profit | DKK -726K | -1057% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 1,4M | -34% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 324 | 96 | 346 | 870 | 966 | 1.114 | 1.237 | 1.375 | 1.115 | 1.031 | 1.289 | 1.302 | 549 |
| Staff expenses | -0 | -0 | -0 | -0 | -836 | -869 | -1.087 | -1.196 | -1.369 | -993 | -1.145 | -1.207 | -1.275 | -1.355 |
| EBITDA | -1.228 | 207 | 96 | 346 | 33 | 97 | 26 | 42 | 56 | 122 | -114 | 82 | 22 | -936 |
| Depreciation & amort. | -0 | -0 | -14 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.228 | 207 | 81 | 335 | 22 | 97 | 26 | 42 | 56 | 122 | -114 | 82 | 22 | -936 |
| Net financials | -10 | -7 | -3 | -70 | -12 | -11 | -4 | -5 | 0 | 133 | 250 | 113 | 76 | 5 |
| Profit before tax | -1.238 | 199 | 78 | 265 | 10 | 86 | 23 | 37 | 56 | 254 | 136 | 194 | 97 | -931 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 23 | 21 | -205 |
| Net profit | -1.238 | 199 | 78 | 265 | 10 | 86 | 23 | 37 | 56 | 254 | 136 | 172 | 76 | -726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.410 | 1.375 | 1.119 | 2.242 | 2.195 | 2.261 | 1.491 | 1.543 | 1.675 | 2.588 | 2.828 | 2.416 | 2.403 | 2.349 |
| Equity | 727 | 926 | 1.004 | 1.269 | 1.280 | 1.367 | 1.389 | 1.426 | 1.482 | 1.737 | 1.873 | 2.044 | 2.120 | 1.394 |
| Long-term debt | 0 | 0 | 0 | 737 | 691 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 683 | 449 | 115 | 237 | 224 | 252 | 102 | 117 | 193 | 852 | 956 | 372 | 283 | 955 |
| Total debt | 683 | 449 | 115 | 973 | 914 | 894 | 102 | 117 | 193 | 852 | 956 | 372 | 283 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1994 | — | — |
UR Audit | Audit | 2005 | — | — |
AR | Audit | 1981 | — | — |
PN Audit | Audit | 1994 | — | — |
JM Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Ulla Rahf | Audit | 0 companies |
| Ursula Rahf | Audit | 0 companies |
| ALLIANCE REVISION ApS | Audit | 0 companies |
| Poul Neumeyer | Audit | 0 companies |
| Jane Mahrt | Management | 0 companies |