| Revenue | DKK 54K | -86% |
| EBITDA | DKK 28K | +145% |
| Net profit | DKK 24K | +141% |
| Total assets | DKK 263K | -2% |
| Equity | DKK 204K | +13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.348 | 935 | 998 | 989 | 927 | 871 | 842 | 1.069 | 1.372 | 1.042 | 393 | 54 |
| Staff expenses | -948 | -856 | -870 | -854 | -854 | -715 | -795 | -781 | -1.064 | -869 | -454 | -27 |
| EBITDA | 292 | -25 | 46 | 135 | 81 | 156 | 47 | 289 | 309 | 173 | -61 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -14 | -7 | -0 | -0 | -1 | -77 | -0 | -0 |
| EBIT | 292 | -25 | 46 | 120 | 67 | 149 | 47 | 289 | 308 | 95 | -61 | 28 |
| Net financials | 6 | -6 | 8 | 0 | -1 | -5 | -4 | -6 | -9 | -11 | -11 | -1 |
| Profit before tax | 298 | -32 | 53 | 121 | 65 | 144 | 43 | 282 | 299 | 100 | -72 | 27 |
| Tax | 69 | -1 | 15 | 29 | 15 | 60 | 11 | 63 | 67 | 23 | -13 | 3 |
| Net profit | 229 | -31 | 39 | 92 | 50 | 84 | 32 | 219 | 232 | 77 | -59 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 818 | 589 | 570 | 569 | 529 | 544 | 471 | 623 | 1.016 | 581 | 268 | 263 |
| Equity | — | 518 | 466 | 468 | 428 | 422 | 365 | 494 | 435 | 468 | 180 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 103 | 104 | 101 | 101 | 122 | 106 | 129 | 581 | 100 | 88 | 59 |
| Total debt | 180 | 103 | 104 | 101 | 101 | 122 | 106 | 129 | 581 | 100 | 88 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Gjessing Hansen | Audit | 0 companies |