| Revenue | DKK 3,8M | +1% |
| EBITDA | DKK 334K | +10% |
| Net profit | DKK 318K | +31% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 2,5M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.149 | 1.105 | 1.417 | 1.602 | 6.771 | 5.624 | 4.034 | 5.373 | 4.451 | 4.183 | 4.106 | 3.731 | 3.760 |
| Staff expenses | -1.123 | -1.185 | -1.148 | -1.134 | -1.112 | -1.054 | -1.077 | -1.326 | -1.221 | -1.045 | -899 | -936 | -1.021 |
| EBITDA | 26 | -80 | 269 | 468 | 304 | 294 | 291 | 235 | 118 | 328 | 314 | 304 | 334 |
| Depreciation & amort. | 21 | 21 | 7 | 7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -100 | 262 | 461 | 297 | 291 | 291 | 235 | 118 | 328 | 314 | 304 | 334 |
| Net financials | 26 | -219 | -24 | 1 | 24 | 18 | 8 | 12 | 4 | 33 | 40 | 8 | 74 |
| Profit before tax | 31 | -319 | 238 | 462 | 321 | 309 | 298 | 247 | 122 | 361 | 355 | 312 | 408 |
| Tax | 10 | -79 | 74 | 105 | 71 | 68 | 69 | 54 | 28 | 80 | 79 | 69 | 90 |
| Net profit | 22 | -241 | 164 | 357 | 250 | 241 | 229 | 193 | 95 | 281 | 276 | 243 | 318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.153 | 2.689 | 2.722 | 2.896 | 2.628 | 2.658 | 2.755 | 2.822 | 2.525 | 2.714 | 2.802 | 2.753 | 2.925 |
| Equity | 1.348 | 1.007 | 1.171 | 1.528 | 1.778 | 2.019 | 2.248 | 1.941 | 2.036 | 2.317 | 2.393 | 2.336 | 2.454 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.805 | 1.682 | 1.551 | 1.368 | 908 | 639 | 506 | 880 | 489 | 397 | 409 | 417 | 471 |
| Total debt | 1.805 | 1.682 | 1.551 | 1.368 | 908 | 639 | 506 | 880 | 489 | 397 | 409 | 417 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 1981 | — | — |
SS Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3S HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Linnemann | Audit | 0 companies |
| Steen Skipper Svendsen | Management | 0 companies |