| Revenue | DKK 775K | -29% |
| EBITDA | DKK 218K | +108% |
| Net profit | DKK 918K | +136% |
| Total assets | DKK 31,5M | -2% |
| Equity | DKK 10,8M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 230 | 691 | 978 | 1.097 | 775 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.745 | 6.831 | 1.745 | -2.601 | 218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.745 | 6.831 | 1.745 | -2.601 | 218 |
| Net financials | -294 | -389 | -524 | -639 | -524 |
| Profit before tax | 3.515 | 6.442 | 1.220 | -3.240 | -306 |
| Tax | 759 | 448 | 1.406 | -713 | -1.223 |
| Net profit | 2.691 | 5.995 | -186 | -2.527 | 918 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.018 | 32.659 | 34.918 | 32.137 | 31.528 |
| Equity | 6.569 | 12.563 | 12.377 | 9.850 | 10.767 |
| Long-term debt | 15.207 | 11.475 | 11.697 | 11.452 | 10.687 |
| Short-term debt | 3.187 | 3.949 | 4.848 | 5.634 | 6.133 |
| Total debt | 18.394 | 15.425 | 16.545 | 17.086 | 16.820 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RB Management | Management | 2021 |
CR Management | Management | 2021 |
| Former (5) | ||
IG Management | Management | 1981 – 2016 |
LF Management | Management | 2019 – 2021 |
KG Audit | Audit | 1981 – 2005 |
ER Management | Management | 2021 – 2021 |
OA Chief Executive Officer | Chief Executive Officer | 2016 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 1999 – 2012 | |
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 1999 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bonde Greis | Management | 0 companies |
| Ivan Grundahl | Management | 0 companies |
| Christian Rossing Lønberg | Management | 0 companies |
| Lars Falster | Management | 0 companies |
| Kaj Gabriel Piaster | Audit | 0 companies |
| Egil Rindorf | Management | 0 companies |
| Oliver Alexander Brennecke Grundahl | Chief Executive Officer | 0 companies |
| Ludvig Bror Grundahl | Board of Directors | 0 companies |
| Grethe Grundahl | Board of Directors | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |
| Anders Scheel Frederiksen | Chairman | 0 companies |