| Revenue | DKK 25,9M | -38% |
| EBITDA | DKK 11,2M | -51% |
| Net profit | DKK 11,7M | -39% |
| Total assets | DKK 120,3M | +8% |
| Equity | DKK 99,4M | +13% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.827 | 13.571 | 13.063 | 14.346 | 16.847 | 18.066 | 20.125 | 19.041 | 13.688 | 19.471 | 26.369 | 41.995 | 25.880 |
| Staff expenses | -5.803 | -6.092 | -8.500 | -9.294 | -9.871 | -9.361 | -10.607 | -11.048 | -13.230 | -14.705 | -15.668 | -19.206 | -14.683 |
| EBITDA | 7.023 | 7.479 | 4.562 | 5.052 | 6.976 | 8.705 | 9.518 | 7.994 | 458 | 4.767 | 10.701 | 22.788 | 11.190 |
| Depreciation & amort. | -474 | -432 | -299 | -245 | -199 | -462 | -390 | -390 | -65 | -439 | -498 | -495 | -150 |
| EBIT | 6.549 | 7.048 | 4.263 | 4.807 | 6.777 | 8.243 | 9.128 | 7.603 | 393 | 4.327 | 10.203 | 22.293 | 11.040 |
| Net financials | 24 | -9 | -63 | -101 | -70 | -181 | -143 | -163 | -306 | -193 | 1.135 | 2.446 | 3.978 |
| Profit before tax | 6.573 | 7.039 | 4.201 | 4.706 | 6.706 | 8.063 | 8.984 | 7.440 | 87 | 4.134 | 11.338 | 24.739 | 15.018 |
| Tax | 1.645 | 1.761 | 1.023 | 1.113 | 1.476 | 1.679 | 2.088 | 1.003 | 48 | 900 | 2.582 | 5.522 | 3.348 |
| Net profit | 4.928 | 5.278 | 3.177 | 3.593 | 5.230 | 6.384 | 6.897 | 6.437 | 40 | 3.234 | 8.756 | 19.217 | 11.670 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.155 | 35.444 | 50.162 | 45.240 | 65.034 | 69.114 | 75.855 | 92.049 | 87.848 | 85.010 | 97.240 | 110.976 | 120.257 |
| Equity | 19.465 | 24.743 | 27.922 | 31.514 | 36.744 | 43.128 | 50.025 | 56.462 | 56.502 | 59.736 | 68.492 | 87.709 | 99.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.625 | 10.594 | 22.115 | 13.663 | 28.184 | 25.986 | 25.830 | 35.587 | 31.346 | 25.274 | 28.740 | 23.267 | 20.878 |
| Total debt | 8.625 | 10.594 | 22.115 | 13.663 | 28.184 | 25.986 | 25.830 | 35.587 | 31.346 | 25.274 | 28.740 | 23.267 | 20.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
IA Management | Management | 2007 | — | — |
DS Management | Management | 2018 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SA Management | Management | 1946 | — | — |
LJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1946 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 1946 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TMJ MidCo ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Ulrich Hermann Jansen | Chief Executive Officer | 0 companies |
| Mads Frydensberg Duedahl | Chief Executive Officer | 0 companies |
| Iwan Alstrup | Management | 0 companies |
| Dorte Storgaard Mortensen | Management | 0 companies |
| Jørgen Appel Kelkjær | Chief Executive Officer | 0 companies |
| Jesper Illum Lotz | Chief Executive Officer | 0 companies |
| Marianne Timm | Chief Executive Officer | 0 companies |
| Simon August Wilhelm Folkert Jansen | Management | 0 companies |
| Liselotte Johansen | Management | 0 companies |
| Graham Anthony Dowling | Board of Directors | 0 companies |
| Thomas Marstrand | Deputy Chairman | 0 companies |
| Benny Dalgaard Loft | Chairman | 0 companies |
| Carsten Tillner | Deputy Chairman | 0 companies |
| Kasper Sandø Jensen | Board of Directors | 0 companies |
| Tilo Albrecht Koester | Chairman | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Leslie Katrin Melters | Deputy Chairman | 0 companies |
| André Blümel | Chairman | 0 companies |
| Andy Nørregaard Andersen | Deputy Chairman | 0 companies |
| Rebecca Hilleberg | Board of Directors | 0 companies |
| Valerie Christine Sick | Board of Directors | 0 companies |
| Villads Jessen Nielsen | Chairman | 0 companies |
| Mette Hørlyck Nielsen | Board of Directors | 0 companies |
| Dan Børge Larsen | Chairman | 0 companies |
| Kristian la Cour | Board of Directors | 0 companies |
| Stefan Manfred Heine | Chairman | 0 companies |
| Manuel Borstel | Board of Directors | 0 companies |
| Simona Lucia Jipa | Board of Directors | 0 companies |
| Helene Elisabeth Charlotte Jansen | Deputy Chairman | 0 companies |