| Revenue | DKK -1M | -38% |
| EBITDA | DKK -1,1M | +41% |
| Net profit | DKK -2,2M | -208% |
| Total assets | DKK 24,8M | -12% |
| Equity | DKK 24,7M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1.293 | — | — | 1.347 | -1.403 | -977 | 1.004 | 1.159 | -821 | -2.649 | -1.687 | -1.046 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -103 | -65 | -0 | -73 | -38 | -7 | -0 | -0 | -80 |
| EBITDA | 434 | 1.309 | 1.399 | 3.536 | 328 | 1.244 | -1.468 | -977 | 837 | 1.121 | -828 | -2.649 | -1.894 | -1.126 |
| Depreciation & amort. | 137 | 138 | -53 | 116 | -107 | -229 | -246 | -18 | -76 | -133 | -133 | -133 | -56 | -5 |
| EBIT | 297 | 1.171 | 1.346 | 3.421 | 221 | 1.015 | -1.715 | -995 | 760 | 987 | -961 | -2.782 | -1.949 | -1.131 |
| Net financials | -916 | 5.897 | 3.778 | 6.922 | -442 | 3.211 | -183 | -263 | 629 | 11.143 | 1.246 | -4.498 | -120 | -1.960 |
| Profit before tax | -1.242 | 5.497 | 3.664 | 6.533 | -611 | 2.629 | -842 | -400 | 1.658 | 10.702 | 918 | -4.815 | -583 | -2.256 |
| Tax | -445 | 284 | 555 | 622 | -223 | 254 | 43 | 36 | 110 | 311 | -210 | 174 | 146 | -13 |
| Net profit | -797 | 5.213 | 3.109 | 5.911 | -388 | 2.374 | -886 | -436 | 1.548 | 10.391 | 1.128 | -4.989 | -729 | -2.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.217 | 23.314 | 26.539 | 37.469 | 30.902 | 35.347 | 33.694 | 30.721 | 33.519 | 40.438 | 38.657 | 31.797 | 28.018 | 24.787 |
| Equity | 18.912 | 23.275 | 26.134 | 31.545 | 30.656 | 32.930 | 21.941 | 21.703 | 23.251 | 37.561 | 37.189 | 31.766 | 27.919 | 24.676 |
| Long-term debt | 0 | 0 | 0 | 1.015 | 0 | 0 | 0 | 0 | 34 | 771 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 39 | 400 | 5.934 | 246 | 2.417 | 11.754 | 9.018 | 10.234 | 2.106 | 1.468 | 31 | 98 | 111 |
| Total debt | 305 | 39 | 400 | 5.934 | 246 | 2.417 | 11.754 | 9.018 | 10.268 | 2.877 | 1.468 | 31 | 98 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
Puck Holding 2018 ApS | Company | 100.0% | 100.0% | 2018 |
Puck Holding 1 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jysk Revision Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Alf Sørensen | Chairman | 0 companies |
| Birthe Haven Sørensen | Board of Directors | 0 companies |
| Anne Thrane | Board of Directors | 0 companies |
| Dagny Rydal Nielsen | Board of Directors | 0 companies |
| Ole Bradsted Nielsen | Board of Directors | 0 companies |
| Øistein Thrane | Board of Directors | 0 companies |