| Revenue | DKK 14K | -94% |
| EBITDA | DKK 14K | -94% |
| Net profit | DKK 98K | -59% |
| Total assets | DKK 10,4M | -11% |
| Equity | DKK 2,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -614 | -6 | -27 | 108 | 216 | 127 | 197 | 152 | 204 | 136 | 40 | 175 | 240 | 14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -614 | -6 | -27 | 108 | 216 | 127 | 197 | 152 | 204 | 136 | 22 | 155 | 240 | 14 |
| Depreciation & amort. | -0 | -0 | -41 | -69 | -104 | -616 | -44 | -189 | -89 | -457 | -161 | -68 | -53 | -8 |
| EBIT | -614 | -6 | -68 | 38 | 111 | -490 | 154 | -37 | 115 | -321 | -140 | 87 | 187 | 5 |
| Net financials | 431 | 186 | 226 | -31 | -256 | 135 | -148 | -67 | -89 | 36 | -188 | -331 | 136 | 122 |
| Profit before tax | -184 | 181 | 158 | 8 | -145 | -355 | 6 | -104 | 26 | -285 | -327 | -244 | 323 | 128 |
| Tax | -52 | 72 | 36 | 11 | -17 | 54 | 7 | 15 | 24 | 36 | -34 | 132 | 83 | 30 |
| Net profit | -132 | 109 | 123 | -3 | -128 | -409 | -2 | -118 | 2 | -321 | -293 | -376 | 240 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.777 | 10.286 | 10.550 | 14.420 | 13.812 | 13.163 | 12.828 | 12.379 | 12.817 | 12.053 | 11.504 | 11.367 | 11.745 | 10.426 |
| Equity | 25.688 | 5.152 | 5.275 | 5.122 | 4.844 | 4.155 | 4.003 | 3.384 | 3.386 | 3.065 | 2.772 | 2.395 | 2.635 | 2.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 5.134 | 5.274 | 9.298 | 8.969 | 9.009 | 8.826 | 8.995 | 9.431 | 8.988 | 8.732 | 8.972 | 9.110 | 7.693 |
| Total debt | 90 | 5.134 | 5.274 | 9.298 | 8.969 | 9.009 | 8.826 | 8.995 | 9.431 | 8.988 | 8.732 | 8.972 | 9.110 | 7.693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2011 | — | — |
MH Management | Management | 2005 | — | — |
R- | Audit | 1981 | — | — |
PP Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hverrehus Holding ApS | Company | 50.0% | 50.0% | 2020 |
PERHORN ApS | Company | 15.0% | 15.0% | 2012 |
AMHP HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
SHP HOLDING, GEDSTED ApS | Company | 15.0% | 15.0% | 2012 |
GEDSTED FINANS NY HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Mia Horn Petersen | Management | 0 companies |
| Margit Horn Nielsen | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Peder Petersen | Management | 0 companies |
| Karl Petersen | Board of Directors | 0 companies |