| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 51K | +157% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -5 | -5 | -8 | -15 | -2 | -5 | -7 | -3 | 0 | -6 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -5 | -5 | -8 | -15 | -2 | -5 | -7 | -3 | 0 | -6 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -5 | -5 | -8 | -15 | -2 | -5 | -7 | -3 | 0 | -6 | 0 |
| Net financials | 205 | 153 | 184 | 157 | 65 | 45 | -33 | 79 | -54 | 126 | -350 | 93 | 35 | 66 |
| Profit before tax | 197 | 148 | 179 | 152 | 60 | 37 | -48 | 76 | -59 | 119 | -353 | 93 | 29 | 66 |
| Tax | 52 | 38 | 45 | 36 | 14 | 8 | -11 | 17 | -13 | 26 | -74 | 20 | 9 | 14 |
| Net profit | 146 | 110 | 134 | 116 | 47 | 29 | -38 | 60 | -46 | 93 | -280 | 73 | 20 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.458 | 1.466 | 1.605 | 1.614 | 1.646 | 1.679 | 1.645 | 1.713 | 1.677 | 1.795 | 1.506 | 1.585 | 1.423 | 1.475 |
| Equity | 1.194 | 1.303 | 1.338 | 1.454 | 1.501 | 1.530 | 1.492 | 1.552 | 1.505 | 1.598 | 1.319 | 1.391 | 1.411 | 1.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 163 | 267 | 160 | 146 | 149 | 153 | 162 | 171 | 197 | 188 | 194 | 12 | 12 |
| Total debt | 264 | 163 | 267 | 160 | 146 | 149 | 153 | 162 | 171 | 197 | 188 | 194 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Audit | Audit | 2012 | — | — |
LE Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Schmidt | Audit | 0 companies |
| Laust Erik Lauridsen | Audit | 0 companies |