| Revenue | DKK 742K | -18% |
| EBITDA | DKK 106K | -40% |
| Net profit | DKK 19K | -84% |
| Total assets | DKK 773K | -4% |
| Equity | DKK 355K | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -964 | -1.403 | 521 | 837 | 1.578 | 559 | 651 | 383 | 673 | 627 | 867 | 853 | 902 | 742 |
| Staff expenses | -726 | -870 | -855 | -856 | -621 | -386 | -469 | -424 | -453 | -447 | -654 | -791 | -725 | -637 |
| EBITDA | -209 | -502 | -356 | -19 | -6 | 173 | 182 | -42 | 219 | 181 | 213 | 62 | 177 | 106 |
| Depreciation & amort. | -14 | -15 | -20 | -20 | -22 | -16 | -24 | -31 | -35 | -54 | -69 | -45 | -29 | -80 |
| EBIT | -224 | -517 | -376 | -39 | -29 | 157 | 158 | -72 | 185 | 126 | 145 | 16 | 148 | 26 |
| Net financials | -22 | -24 | -13 | -11 | -24 | -20 | -16 | -17 | -15 | -11 | -4 | -5 | -7 | -4 |
| Profit before tax | -202 | -493 | -390 | -50 | -52 | 137 | 141 | -89 | 170 | 115 | 141 | 11 | 141 | 22 |
| Tax | -0 | -77 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | 25 | 29 | 7 | 19 | 3 |
| Net profit | -202 | -416 | -390 | -50 | -52 | 137 | 141 | -89 | 234 | 90 | 112 | 4 | 123 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 623 | 403 | 372 | 379 | 256 | 434 | 380 | 369 | 592 | 688 | 683 | 809 | 773 |
| Equity | 144 | 272 | -214 | -264 | -317 | -179 | -38 | -127 | 107 | 197 | 309 | 313 | 386 | 355 |
| Long-term debt | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 57 | 57 | 30 | 1 | 0 | 0 | 0 |
| Short-term debt | -458 | -270 | 617 | 636 | 695 | 435 | 472 | 450 | 205 | 365 | 378 | 370 | 424 | 417 |
| Total debt | -458 | -350 | 617 | 636 | 695 | 435 | 472 | 507 | 262 | 395 | 379 | 370 | 424 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 1981 | — | — |
| Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Rosenberg Nørgaard | Management | 0 companies |
| RS-REVISION reg. revisor FRR Robert Johan Schøn, | Audit | 0 companies |