| Revenue | DKK 417K | +4% |
| EBITDA | DKK -568K | -170% |
| Net profit | DKK -478K | -138% |
| Total assets | DKK 874K | +149% |
| Equity | DKK 90K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.243 | 1.191 | 1.309 | 1.284 | 1.385 | 1.480 | 1.244 | 650 | 454 | 403 | 417 |
| Staff expenses | -1.225 | -1.123 | -1.304 | -1.266 | -1.258 | -1.165 | -1.045 | -1.137 | -456 | -613 | -715 |
| EBITDA | 18 | 68 | 5 | 18 | 127 | 315 | 199 | -487 | -2 | -210 | -568 |
| Depreciation & amort. | 6 | 8 | 8 | -5 | -5 | -8 | -5 | -104 | -59 | -41 | -41 |
| EBIT | 12 | 60 | -4 | 13 | 122 | 308 | 194 | -591 | -61 | -252 | -609 |
| Net financials | -7 | -3 | -6 | -5 | -14 | -4 | -5 | -30 | -4 | -6 | -3 |
| Profit before tax | 5 | 57 | -9 | 8 | 108 | 304 | 189 | -620 | -65 | -258 | -612 |
| Tax | 1 | 14 | -2 | 2 | 24 | 67 | -1 | -171 | 3 | -57 | -134 |
| Net profit | 4 | 43 | -7 | 5 | 84 | 236 | 190 | -449 | -68 | -201 | -478 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.109 | 1.074 | 1.094 | 872 | 916 | 1.181 | 1.175 | 1.247 | 326 | 351 | 874 |
| Equity | 504 | 502 | 495 | 50 | 134 | 371 | 561 | 112 | 69 | 68 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456 | 0 | 0 | 0 |
| Short-term debt | 605 | 572 | 599 | 822 | 780 | 809 | 585 | 674 | 252 | 276 | 777 |
| Total debt | 605 | 572 | 599 | 822 | 780 | 809 | 585 | 1.130 | 252 | 276 | 777 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO | Audit | 1981 | — | — |
HH Management | Management | 2003 | — | — |
KS Management | Management | 1981 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN THAYSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
HANNE HOLM HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Overgaard Ovesen | Audit | 0 companies |
| Hanne Holm | Management | 0 companies |
| Kristian Svingel Mortensen | Management | 0 companies |
| Brian Thaysen | Chief Executive Officer | 0 companies |
| Kim Lago Christensen | Chairman | 0 companies |
| Inger Marie Mortensen | Board of Directors | 0 companies |
| Jens Lago Christensen | Board of Directors | 0 companies |
| Søren Thygesen | Board of Directors | 0 companies |
| Lone Dickmann | Board of Directors | 0 companies |
| Allan Holm | Board of Directors | 0 companies |