| Revenue | DKK 153K | -11% |
| EBITDA | DKK 553K | +30176% |
| Net profit | DKK 454K | +472% |
| Total assets | DKK 4,2M | +10% |
| Equity | DKK 1,8M | +33% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 300 | 155 | 153 | 172 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 800 | 77 | 133 | 2 | 553 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 800 | 77 | 133 | 2 | 553 |
| Net financials | -59 | -45 | -85 | -110 | -84 |
| Profit before tax | 741 | 32 | 48 | -109 | 469 |
| Tax | -212 | 24 | 15 | 14 | 15 |
| Net profit | 954 | 8 | 33 | -122 | 454 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.719 | 3.980 | 3.946 | 3.811 | 4.198 |
| Equity | 1.460 | 1.468 | 1.501 | 1.379 | 1.833 |
| Long-term debt | 4.674 | 2.254 | 2.176 | 2.091 | 2.003 |
| Short-term debt | 1.586 | 258 | 268 | 341 | 362 |
| Total debt | 6.259 | 2.512 | 2.445 | 2.432 | 2.365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Management | Management | 2020 |
| Former (1) | ||
PC | Audit | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1981 – 2005 | |
| Board of Directors | 1981 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Tranberg | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |
| Else Marie Rye Andersen | Board of Directors | 0 companies |
| Tage Gøttsche | Board of Directors | 0 companies |
| Per Broe-Andersen | Board of Directors | 0 companies |