| Revenue | DKK 11,7M | +21% |
| EBITDA | DKK 6,3M | +6% |
| Net profit | DKK 4,7M | +4% |
| Total assets | DKK 31,2M | +36% |
| Equity | DKK 17,9M | +17% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.610 | 8.197 | 6.782 | 9.649 | 11.660 |
| Staff expenses | -3.883 | -3.778 | -3.340 | -3.689 | -5.357 |
| EBITDA | 3.727 | 4.418 | 3.442 | 5.960 | 6.303 |
| Depreciation & amort. | -619 | -474 | -489 | -437 | -464 |
| EBIT | 3.108 | 3.944 | 2.953 | 5.523 | 5.839 |
| Net financials | -119 | 225 | -580 | 206 | 141 |
| Profit before tax | 2.988 | 4.169 | 2.373 | 5.730 | 5.980 |
| Tax | 661 | 922 | 529 | 1.266 | 1.322 |
| Net profit | 2.327 | 3.247 | 1.845 | 4.464 | 4.658 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.436 | 18.282 | 15.612 | 22.921 | 31.247 |
| Equity | 7.694 | 8.941 | 10.786 | 15.250 | 17.908 |
| Long-term debt | 706 | 949 | 466 | 1.267 | 1.186 |
| Short-term debt | 5.036 | 8.392 | 4.360 | 6.404 | 12.037 |
| Total debt | 5.742 | 9.341 | 4.826 | 7.671 | 13.222 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NB Chief Executive Officer | Chief Executive Officer | 2006 |
| Former (1) | ||
PW Audit | Audit | 1981 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Chairman | 2011 – 2011 | |
| Chairman | 2007 – 2011 | |
| Chairman | 2011 – 2024 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Bakkegaard | Chief Executive Officer | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Kristian Kornerup Jensen | Chairman | 0 companies |
| Bo Bakkegaard-Olesen | Chairman | 0 companies |
| Andreas Rose Hensen | Board of Directors | 0 companies |
| Christian Gyntelberg | Chairman | 0 companies |
| Eva Ulla Bakkegaard | Board of Directors | 0 companies |
| Michael Holger Sølling | Chairman | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |