| Revenue | DKK 3,2M | +33% |
| EBITDA | DKK 3,2M | +33% |
| Net profit | DKK 2,1M | +50% |
| Total assets | DKK 16,6M | +6% |
| Equity | DKK 14,3M | +18% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.584 | 1.356 | 1.907 | 2.181 | 2.180 | 2.425 | 3.226 |
| Staff expenses | -25 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.559 | 1.356 | 1.907 | 2.181 | 2.180 | 2.425 | 3.226 |
| Depreciation & amort. | -279 | -279 | -328 | -375 | -375 | -376 | -320 |
| EBIT | 1.279 | 1.076 | 1.579 | 1.806 | 1.805 | 2.049 | 2.906 |
| Net financials | -0 | -0 | -0 | -0 | 0 | -118 | 0 |
| Profit before tax | 1.279 | 1.076 | 1.579 | 1.806 | 1.805 | 1.931 | 2.906 |
| Tax | 0 | 133 | 418 | 479 | 478 | 512 | 770 |
| Net profit | 1.279 | 944 | 1.161 | 1.327 | 1.326 | 1.419 | 2.136 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.613 | 12.334 | 16.912 | 16.421 | 16.046 | 15.684 | 16.648 |
| Equity | 7.723 | 7.562 | 8.066 | 9.393 | 10.720 | 12.139 | 14.275 |
| Long-term debt | 0 | 0 | 0 | 260 | 0 | 0 | 0 |
| Short-term debt | 3.974 | 3.898 | 7.814 | 5.623 | 4.069 | 2.175 | 504 |
| Total debt | 3.974 | 3.898 | 7.814 | 5.883 | 4.069 | 2.175 | 504 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 1981 | — | — |
DF | Audit | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1981 | |
| Individual | 33.3% | 33.3% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Trolle | Management | 0 companies |
| De Forenede Revisionsfirmaer | Audit | 0 companies |
| Simon Trolle | Board of Directors | 0 companies |
| Mogens Trolle | Board of Directors | 0 companies |
| Mads Møller Danielsen | Board of Directors | 0 companies |
| Carl Johan Olsen | Board of Directors | 0 companies |
| Kaj Frederik Trolle | Board of Directors | 0 companies |