| Revenue | DKK -2K | -29% |
| EBITDA | DKK -2K | +29% |
| Net profit | DKK 10K | +83% |
| Total assets | DKK 1,2M | +49% |
| Equity | DKK 293K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 86 | 98 | 57 | 58 | 37 | -161 | 0 | -5 | -5 | -5 | 0 | -1 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 98 | 57 | 58 | 37 | -161 | 0 | -5 | -5 | -5 | 0 | -1 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 98 | 57 | 58 | 37 | -161 | 0 | -5 | -5 | -5 | 0 | -1 | -2 | -1 |
| Net financials | -85 | -7 | -2 | 37 | 302 | -64 | 323 | 113 | 21 | 122 | 3 | 4 | 16 | 16 |
| Profit before tax | 1 | 91 | 55 | 96 | 339 | -49 | 324 | 108 | 16 | 116 | 3 | 2 | 14 | 15 |
| Tax | -0 | -0 | 3 | 10 | 96 | 3 | 72 | 23 | 3 | 28 | 1 | 10 | 8 | 4 |
| Net profit | 1 | -113 | 52 | 85 | 244 | -52 | 252 | 85 | 13 | 89 | 3 | -7 | 6 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.166 | 299 | 309 | 882 | 1.057 | 1.203 | 1.057 | 1.099 | 924 | 991 | 339 | 369 | 773 | 1.154 |
| Equity | 345 | 232 | 285 | 87 | 408 | 357 | 559 | 594 | 558 | 646 | 285 | 277 | 283 | 293 |
| Long-term debt | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 66 | 24 | 795 | 649 | 846 | 498 | 504 | 366 | 345 | 55 | 91 | 490 | 861 |
| Total debt | 820 | 66 | 24 | 795 | 649 | 846 | 498 | 504 | 366 | 345 | 55 | 91 | 490 | 861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Unofficial title | Unofficial title | 1990 | — | — |
EG | Audit | 1981 | — | — |
ES Management | Management | 1981 | — | — |
EC Management | Management | 1981 | — | — |
TT Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kaare Rasmussen | Unofficial title | 0 companies |
| Erling Gjerløv Jensen | Audit | 0 companies |
| Eilif Sander Rasmussen | Management | 0 companies |
| Evy Charlotte Thulstrup | Management | 0 companies |
| Teddie Thulstrup | Audit | 0 companies |