| Revenue | DKK 135K | -26% |
| EBITDA | DKK 890K | +9446% |
| Net profit | DKK 653K | -72% |
| Total assets | DKK 19,3M | +90% |
| Equity | DKK 8,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 541 | 626 | 489 | 644 | 738 | 527 | 128 | 173 | 821 | 85 | 1.053 | 182 | 135 |
| Staff expenses | -120 | -126 | -55 | -3 | -153 | -173 | -210 | -155 | -174 | -159 | -155 | -64 | -192 | -250 |
| EBITDA | 89 | -804 | 159 | 486 | 906 | 566 | 317 | -26 | 618 | 662 | -70 | 989 | -10 | 890 |
| Depreciation & amort. | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | 84 | -808 | 159 | 486 | 906 | 566 | 317 | -26 | 618 | 662 | -70 | 989 | -10 | 883 |
| Net financials | 259 | -2.824 | 155 | 242 | 9.865 | 118 | 42 | 1.236 | -23 | -303 | 2.786 | 1.667 | 2.881 | -46 |
| Profit before tax | 343 | -3.632 | 314 | 728 | 10.771 | 684 | 359 | 1.210 | 595 | 359 | 2.716 | 2.656 | 2.871 | 838 |
| Tax | 86 | -1.015 | 257 | 162 | 2.364 | 320 | 17 | 237 | 131 | 29 | 405 | 661 | 562 | 184 |
| Net profit | 256 | -2.617 | 57 | 566 | 8.407 | 364 | 342 | 973 | 464 | 330 | 2.311 | 1.996 | 2.309 | 653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.959 | 9.135 | 8.391 | 8.128 | 18.600 | 19.270 | 21.662 | 17.486 | 13.450 | 13.291 | 20.906 | 12.223 | 10.153 | 19.315 |
| Equity | 8.044 | 5.427 | 5.484 | 6.049 | 14.457 | 13.621 | 13.963 | 9.936 | 2.400 | 1.030 | 3.341 | 5.337 | 7.646 | 8.299 |
| Long-term debt | 1.099 | 1.328 | 2.217 | 1.669 | 1.283 | 2.575 | 1.487 | 1.476 | 1.473 | 1.461 | 1.339 | 34 | 34 | 168 |
| Short-term debt | 850 | 2.381 | 593 | 278 | 401 | 321 | 4.285 | 5.104 | 8.421 | 9.601 | 15.329 | 5.789 | 1.424 | 9.572 |
| Total debt | 1.949 | 3.709 | 2.810 | 1.948 | 1.684 | 2.897 | 5.772 | 6.580 | 9.894 | 11.062 | 16.668 | 5.823 | 1.458 | 9.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR | Audit | 1981 | — | — |
JL Management | Management | 1981 | — | — |
SU Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAKOB LEE JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| GARTNER REGNSKAB, VALBY ApS | Audit | 0 companies |
| Jakob Lee Jensen | Management | 0 companies |
| Sven-Peter Ulrick von Arenstorff | Management | 0 companies |