| Revenue | DKK 800K | -37% |
| EBITDA | DKK -803K | -816% |
| Net profit | DKK -697K | -125% |
| Total assets | DKK 3,8M | -30% |
| Equity | DKK 2,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.206 | 1.886 | 1.934 | 1.300 | 1.273 | 1.262 | 800 |
| Staff expenses | -759 | -793 | -834 | -621 | -1.122 | -948 | -728 |
| EBITDA | 159 | 88 | 12 | 199 | -409 | -88 | -803 |
| Depreciation & amort. | -43 | -31 | -41 | -15 | -11 | -8 | -0 |
| EBIT | 116 | 57 | -29 | 184 | -421 | -96 | -803 |
| Net financials | -50 | -45 | -34 | -31 | -21 | -26 | -103 |
| Profit before tax | 67 | 13 | -63 | 153 | -442 | 3.477 | -907 |
| Tax | 7 | -5 | 15 | 4 | -0 | 674 | -1.374 |
| Net profit | 59 | 18 | -78 | 149 | -442 | 2.803 | -697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.729 | 1.778 | 1.763 | 1.810 | 1.708 | 5.391 | 3.782 |
| Equity | 954 | 972 | 894 | 1.043 | 594 | 3.404 | 2.923 |
| Long-term debt | 245 | 225 | 205 | 167 | 139 | 109 | 0 |
| Short-term debt | 421 | 478 | 546 | 482 | 857 | 1.086 | 859 |
| Total debt | 666 | 703 | 751 | 649 | 997 | 1.195 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Audit | Audit | 1994 | — | — |
HP | Audit | 1981 | — | — |
TP Unofficial title | Unofficial title | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Roe Eriksen | Audit | 0 companies |
| Hans Poul Roe Eriksen | Audit | 0 companies |
| Troels Peter Rovsing Koch | Unofficial title | 0 companies |