| Revenue | DKK 0 | — |
| EBITDA | DKK -97K | +85% |
| Net profit | DKK -95K | +82% |
| Total assets | DKK 4,3M | -36% |
| Equity | DKK 4,3M | -2% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 76.204 | 8.862 | 5.803 | 1.800 | 0 |
| Staff expenses | -13.842 | -0 | -0 | -0 | -0 |
| EBITDA | -1.959 | -699 | 48 | -644 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.959 | -699 | 48 | -644 | -97 |
| Net financials | -41 | -74 | -50 | -45 | -25 |
| Profit before tax | -2.000 | -773 | -2 | -689 | -122 |
| Tax | -441 | -170 | -0 | -152 | -27 |
| Net profit | -1.559 | -603 | -2 | -537 | -95 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 12.877 | 9.167 | 8.280 | 6.740 | 4.306 |
| Equity | 5.499 | 4.896 | 4.894 | 4.357 | 4.262 |
| Long-term debt | 0 | 79 | 0 | 0 | 0 |
| Short-term debt | 6.702 | 3.766 | 2.960 | 1.957 | 44 |
| Total debt | 6.702 | 3.845 | 2.960 | 1.957 | 44 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
NO Management | Management | 2008 – 2023 |
JN Management | Management | 2007 – 2008 |
OK Deputy | Deputy | 2001 – 2005 |
JN Deputy | Deputy | 2005 – 2006 |
LZ Deputy | Deputy | 2005 – 2006 |
SH Management | Management | 1982 – 2003 |
JH Unofficial title | Unofficial title | 2023 – 2024 |
JE Chief Executive Officer | Chief Executive Officer | 2003 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (33) | ||
| Board of Directors | 2000 – 2003 | |
| Deputy Chairman | 2004 – 2008 | |
| Board of Directors | 1996 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1997 – 2004 | |
| Chairman | 2007 – 2022 | |
| Board of Directors | 1982 – 2004 | |
| Chairman | 2004 – 2007 | |
| Board of Directors | 1982 – 2000 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 1997 – 1997 | |
| Deputy Chairman | 2008 – 2023 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 1982 – 1996 | |
| Board of Directors | 1982 – 2004 | |
| Board of Directors | 1982 – 1997 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 1982 – 1992 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2003 – 2004 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 1982 – 2004 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 1997 – 2001 | |
| Board of Directors | 1997 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ole Ladekær Christensen | Management | 0 companies |
| Jesper Nybo Stenager | Management | 0 companies |
| Ole Kürstein | Deputy | 0 companies |
| Jesper Nordbæk Hansen | Deputy | 0 companies |
| Lonnie Ziegler Ebert | Deputy | 0 companies |
| Sven Herman Geertz Pedersen | Management | 0 companies |
| Jesper Hedegaard | Unofficial title | 0 companies |
| Joseph Edward Brooker | Chief Executive Officer | 0 companies |
| Kenn Espensen | Board of Directors | 0 companies |
| Jørgen Ellegaard Muusmann | Deputy Chairman | 0 companies |
| Egon Kurt Olesen | Board of Directors | 0 companies |
| Eli Larsen | Board of Directors | 0 companies |
| Hanne Jette Kirschner | Board of Directors | 0 companies |
| Johny Peter Emmich-Christensen | Board of Directors | 0 companies |
| Kenneth Plettner | Board of Directors | 0 companies |
| Per Lindegaard | Board of Directors | 0 companies |
| Preben Knud Jacobsen | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Erik Feilberg Hørlyck | Board of Directors | 0 companies |
| Mogens Poulsen | Chairman | 0 companies |
| Ella Brødbæk | Board of Directors | 0 companies |
| John Arne Nielsen | Board of Directors | 0 companies |
| Per Amundsen | Board of Directors | 0 companies |
| Inge Højer Jørgensen | Board of Directors | 0 companies |
| Flemming Møller Rasmussen | Deputy Chairman | 0 companies |
| Torben Bruno Pedersen | Board of Directors | 0 companies |
| Lasse Skou Oldenborg | Board of Directors | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |
| Parly Wiberg Pedersen | Board of Directors | 0 companies |
| Karl Erik Nielsen | Board of Directors | 0 companies |
| Tom Thode Christensen | Board of Directors | 0 companies |
| Erik Larsen | Board of Directors | 0 companies |
| Casper Moltke | Board of Directors | 0 companies |
| Niels John Pedersen | Board of Directors | 0 companies |
| Vagn Mogens Hedengran Andersen | Board of Directors | 0 companies |
| Michael Lindhart Løve | Chairman | 0 companies |
| Thorkild Andersen | Board of Directors | 0 companies |
| Jørgen Peter Christiansen | Board of Directors | 0 companies |
| Per Thyregod Sørensen | Board of Directors | 0 companies |
| Louise Quaade | Board of Directors | 0 companies |
| Bent Bille | Board of Directors | 0 companies |