| Revenue | DKK 297K | +14% |
| EBITDA | DKK 91K | +194% |
| Net profit | DKK 92K | +176% |
| Total assets | DKK 189K | +56% |
| Equity | DKK 174K | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.229 | 1.125 | 718 | 231 | 423 | 287 | 279 | 318 | 407 | 429 | 260 | 297 |
| Staff expenses | -548 | -472 | -416 | -410 | -371 | -371 | -355 | -308 | -307 | -396 | -356 | -206 |
| EBITDA | 341 | 308 | -1 | -179 | 52 | -78 | -76 | 10 | 99 | 33 | -96 | 91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 341 | 308 | -1 | -179 | 52 | -78 | -76 | 10 | 99 | 33 | -96 | 91 |
| Net financials | 2 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 1 |
| Profit before tax | 343 | 309 | -1 | -178 | 134 | -78 | -76 | 10 | 99 | 31 | -96 | 92 |
| Tax | 87 | 80 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | 24 | -0 |
| Net profit | 256 | 229 | -1 | -178 | 134 | -78 | -76 | 10 | 99 | 55 | -120 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 705 | 488 | 270 | 316 | 193 | 135 | 139 | 256 | 315 | 122 | 189 |
| Equity | — | 544 | 428 | 240 | 282 | 164 | 88 | 98 | 198 | 252 | 92 | 174 |
| Long-term debt | 67 | 91 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 60 | 54 | 30 | 34 | 29 | 47 | 41 | 58 | 63 | 29 | 15 |
| Total debt | 140 | 151 | 61 | 30 | 34 | 29 | 47 | 41 | 58 | 63 | 29 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 1981 | — | — |
SR Management | Management | 1981 | — | — |
| Audit | 1992 | — | — | |
KL Management | Management | 1981 | — | — |
JS Audit | Audit | 1999 | — | — |
MB Management | Management | 2011 | — | — |
| Audit | 1981 | — | — | |
| Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIBILA HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Fisker Jensen | Management | 0 companies |
| Sven-Erik Rasch Larsen | Management | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Knud Lassen Christensen | Management | 0 companies |
| Jette Skjøt | Audit | 0 companies |
| Mikael Bilde Larsen | Management | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Revisionsfirmaet H.C. Steen Ha nsen | Audit | 0 companies |