| Revenue | DKK -44K | -20% |
| EBITDA | DKK -44K | +20% |
| Net profit | DKK -45K | +20% |
| Total assets | DKK 107K | +0% |
| Equity | DKK -1,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -56 | -108 | 1.912 | 1.049 | -159 | -134 | -125 | -81 | 0 | 0 | -56 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -56 | -108 | 1.912 | 1.049 | -159 | -134 | -125 | -81 | -74 | -62 | -56 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -56 | -108 | 1.912 | 1.049 | -159 | -134 | -125 | -81 | -74 | -62 | -56 | -44 |
| Net financials | -125 | -200 | -203 | -165 | 0 | -10 | -22 | -1 | -50 | -42 | 0 | 0 | -0 |
| Profit before tax | -233 | -256 | -311 | 1.747 | 1.049 | -169 | -156 | -126 | -131 | -116 | -62 | -56 | -45 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -243 | -256 | -311 | 1.747 | 1.049 | -169 | -156 | -131 | -131 | -116 | -62 | -56 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.527 | 2.528 | 2.489 | 1.754 | 3.377 | 3.117 | 1.142 | 1.153 | 1.169 | 107 | 107 | 107 | 107 |
| Equity | -1.252 | -1.508 | -1.820 | -1.070 | -28 | -198 | -353 | -484 | -615 | -1.048 | -1.110 | -1.166 | -1.210 |
| Long-term debt | 461 | 447 | 428 | 0 | 958 | 923 | 0 | 0 | 0 | 0 | 27 | 27 | 0 |
| Short-term debt | 2.318 | 2.590 | 2.881 | 825 | 447 | 392 | 1.495 | 1.637 | 1.784 | 1.155 | 1.191 | 1.247 | 1.318 |
| Total debt | 2.779 | 3.037 | 3.309 | 825 | 1.405 | 1.314 | 1.495 | 1.637 | 1.784 | 1.155 | 1.218 | 1.273 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV | Audit | 1981 | — | — |
CH Management | Management | 1981 | — | — |
TL Audit | Audit | 1997 | — | — |
EP Management | Management | 1981 | — | — |
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.P. INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Vestergren Thomsen | Audit | 0 companies |
| Carsten Helfred Nielsen | Management | 0 companies |
| Tommy Licht Jensen | Audit | 0 companies |
| Erik Ployart Wetche | Management | 0 companies |
| Registreret revisor Tommy Jens en | Audit | 0 companies |
| Peer Ployart Wetche | Board of Directors | 0 companies |
| Kirsten Wetche | Board of Directors | 0 companies |
| Ib Hans Aage Pedersen | Board of Directors | 0 companies |
| Jeanette Asmussen | Board of Directors | 0 companies |
| Andreas Christian Ployart Wetche | Board of Directors | 0 companies |
| Vagn Ove Larsen | Board of Directors | 0 companies |
| James Johan Valentin | Board of Directors | 0 companies |