| Revenue | DKK 395K | -56% |
| EBITDA | DKK -426K | -345% |
| Net profit | DKK -336K | -337% |
| Total assets | DKK 1M | -37% |
| Equity | DKK 297K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 429 | 224 | 748 | 852 | 369 | 503 | 893 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -902 | -1.129 |
| EBITDA | -30 | -233 | 184 | 254 | -239 | 10 | 174 | -426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -7 | -7 | -9 |
| EBIT | -30 | -233 | 184 | 254 | -245 | 3 | 167 | -435 |
| Net financials | 18 | 10 | 12 | 19 | 11 | 5 | 15 | 5 |
| Profit before tax | -12 | -224 | 197 | 273 | -234 | 8 | 183 | -430 |
| Tax | -3 | -56 | 49 | 65 | -85 | 9 | 41 | -94 |
| Net profit | -10 | -168 | 147 | 209 | -149 | -1 | 141 | -336 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.594 | 2.401 | 2.326 | 1.785 | 1.378 | 992 | 1.658 | 1.043 |
| Equity | 973 | 805 | 953 | 911 | 692 | 691 | 832 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 0 |
| Short-term debt | 1.621 | 1.596 | 1.373 | 874 | 686 | 301 | 784 | 746 |
| Total debt | 1.621 | 1.596 | 1.373 | 874 | 686 | 301 | 825 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 1981 | — | — |
HA Management | Management | 1981 | — | — |
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAT Gruppen A/S | Company | 100.0% | 100.0% | 2019 |
MELIN HOLDING ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lind Sørensen | Audit | 0 companies |
| Hans-Jørn Allermann | Management | 0 companies |
| Jan Bo Allermann | Management | 0 companies |