| Revenue | DKK -58K | -24% |
| EBITDA | DKK -58K | +24% |
| Net profit | DKK 342K | -74% |
| Total assets | DKK 13,6M | +2% |
| Equity | DKK 13,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -143 | -26 | — | 161 | -38 | -128 | 191 | -25 | -10 | -58 | -79 | -75 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -26 | 0 | 161 | -38 | -128 | 191 | -25 | -10 | -58 | -79 | -75 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -26 | 0 | 161 | -38 | -128 | 191 | -25 | -10 | -58 | -79 | -75 | -57 |
| Net financials | 239 | -605 | 0 | 1.647 | 204 | 1.652 | -22 | 303 | 2.199 | 4.109 | -292 | 1.656 | 496 |
| Profit before tax | 269 | -522 | 0 | 1.808 | 166 | 1.524 | 169 | 277 | 2.189 | 4.051 | -371 | 1.581 | 439 |
| Tax | -0 | -1 | -0 | 437 | 36 | 354 | 38 | 61 | 482 | 892 | -81 | 268 | 97 |
| Net profit | 269 | -521 | 0 | 1.372 | 129 | 1.170 | 131 | 216 | 1.707 | 3.159 | -289 | 1.313 | 342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 4.600 | 0 | 7.844 | 6.200 | 7.658 | 7.606 | 7.756 | 9.553 | 13.067 | 12.015 | 13.357 | 13.637 |
| Equity | 2.303 | 2.824 | 0 | 5.383 | 5.512 | 6.682 | 6.813 | 7.030 | 8.737 | 11.896 | 11.606 | 12.838 | 13.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 840 | 0 | 72 | 0 |
| Short-term debt | -1.702 | -1.776 | 0 | 2.461 | 687 | 976 | 792 | 726 | 381 | 331 | 408 | 448 | 458 |
| Total debt | -1.702 | -1.776 | 0 | 2.461 | 687 | 976 | 792 | 726 | 816 | 1.171 | 408 | 520 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ernst Henriksen | Management | 0 companies |