| Revenue | DKK -55K | -4% |
| EBITDA | DKK -55K | +4% |
| Net profit | DKK 2,7M | -74% |
| Total assets | DKK 44,1M | +7% |
| Equity | DKK 43,7M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.750 | 2.143 | 2.012 | 1.954 | 1.672 | 1.589 | 1.650 | 143 | 1.340 | -53 | -51 | -39 | -57 | -55 |
| Staff expenses | -1.761 | -1.371 | -1.378 | -1.389 | -1.142 | -1.201 | -1.230 | -179 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 672 | 772 | 634 | 565 | 530 | 388 | 4.556 | -36 | 1.340 | -53 | -51 | -39 | -57 | -55 |
| Depreciation & amort. | -104 | -104 | -97 | -97 | -44 | -32 | 2.068 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 567 | 667 | 537 | 469 | 486 | 356 | 2.488 | -68 | 1.340 | -53 | -51 | -39 | -57 | -55 |
| Net financials | 504 | 703 | 2.519 | 1.973 | 1.047 | 1.659 | 2.837 | -2.654 | 2.489 | 7.018 | -8.693 | -334 | 10.858 | 3.489 |
| Profit before tax | 1.072 | 1.371 | 3.056 | 2.442 | 1.533 | 2.016 | 5.325 | -2.722 | 3.829 | 6.965 | -8.744 | -373 | 10.801 | 3.434 |
| Tax | 91 | 321 | 656 | 571 | -10 | 401 | 1.023 | 137 | 582 | 1.376 | 146 | 1 | 373 | 759 |
| Net profit | 981 | 1.049 | 2.399 | 1.872 | 1.544 | 1.615 | 4.303 | -2.859 | 3.247 | 5.589 | -8.890 | -375 | 10.428 | 2.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.486 | 27.556 | 30.519 | 31.840 | 32.699 | 34.290 | 39.144 | 32.869 | 36.090 | 41.407 | 31.291 | 30.816 | 41.364 | 44.105 |
| Equity | 22.329 | 23.262 | 25.545 | 27.267 | 28.775 | 30.323 | 34.491 | 31.579 | 34.772 | 40.261 | 31.271 | 30.796 | 41.125 | 43.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.539 | 1.684 | 2.422 | 2.030 | 1.637 | 1.676 | 3.504 | 28 | 1.317 | 1.146 | 20 | 20 | 239 | 404 |
| Total debt | 1.539 | 1.684 | 2.422 | 2.030 | 1.637 | 1.676 | 3.504 | 28 | 1.317 | 1.146 | 20 | 20 | 239 | 404 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erling Bentzen | Board of Directors | 0 companies |
| Ulla Skytte Knudsen | Board of Directors | 0 companies |
| Lisbeth Bayer | Board of Directors | 0 companies |
| Ole Anton Grønlund | Board of Directors | 0 companies |
| Tom Mørch | Board of Directors | 0 companies |