| Revenue | DKK 3,9M | +27% |
| EBITDA | DKK 1,2M | -40% |
| Net profit | DKK 118K | -90% |
| Total assets | DKK 13,5M | +5% |
| Equity | DKK 1,8M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.110 | 3.072 | 3.900 |
| Staff expenses | -1.940 | -1.121 | -2.729 |
| EBITDA | 1.170 | 1.951 | 1.170 |
| Depreciation & amort. | -965 | -353 | -737 |
| EBIT | 205 | 1.598 | 433 |
| Net financials | -1.300 | -1.508 | -411 |
| Profit before tax | -1.095 | 90 | 22 |
| Tax | 577 | -1.121 | -96 |
| Net profit | -1.671 | 1.210 | 118 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 9.203 | 12.818 | 13.494 |
| Equity | 507 | 1.718 | 1.836 |
| Long-term debt | 952 | 562 | 464 |
| Short-term debt | 6.689 | 8.728 | 9.300 |
| Total debt | 7.641 | 9.291 | 9.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Audit | Audit | 1981 | — | — |
CA Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL | Board of Directors | 1996 | — | — |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2011 | |
DME - DANISH MICRO ENGINEERING HOLDING ApS | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lyngvig | Audit | 0 companies |
| Curt Aksel Reippuert Sander | Management | 0 companies |
| Ib Lyng | Board of Directors | 0 companies |
| Niels Peter Schierbeck | Board of Directors | 0 companies |
| Ernst Johan Hede | Board of Directors | 0 companies |
| Christian Vilhelm Nellemann | Board of Directors | 0 companies |
| Robin Auscher | Board of Directors | 0 companies |
| Niels Klagenberg | Board of Directors | 0 companies |
| Per Dauberg Mikkelsen | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Leo Larsen Alting | Board of Directors | 0 companies |
| Povl Moustgaard Knudsen | Board of Directors | 0 companies |
| Peder Christen Beyer | Board of Directors | 0 companies |
| Knud Verner Lauridsen | Board of Directors | 0 companies |
| Lars Hellerung Christiansen | Board of Directors | 0 companies |