| Revenue | DKK -193K | +158% |
| EBITDA | DKK -193K | +41% |
| Net profit | DKK -109K | -647% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 961K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -266 | -207 | -75 | -125 | -62 | -60 | -104 | -44 | -71 | -127 | -75 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -266 | -793 | -75 | -125 | -62 | -60 | -104 | -44 | -71 | -127 | -325 | -193 |
| Depreciation & amort. | -28 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | -294 | -793 | -75 | -125 | -62 | -60 | -104 | -44 | -71 | -127 | -325 | -193 |
| Net financials | -261 | 1.150 | 1.070 | 582 | 147 | 463 | 1.433 | 288 | 116 | 209 | 143 | 421 | 84 |
| Profit before tax | -366 | 857 | 277 | 507 | 22 | 401 | 1.373 | 184 | 72 | 138 | 16 | 96 | -109 |
| Tax | -84 | 125 | 211 | 139 | -8 | 88 | 302 | 41 | 16 | 30 | 4 | 76 | -0 |
| Net profit | -281 | 732 | 66 | 368 | 30 | 313 | 1.071 | 144 | 56 | 107 | 12 | 20 | -109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.854 | 6.943 | 8.708 | 4.296 | 4.040 | 4.208 | 2.865 | 2.600 | 2.229 | 1.924 | 1.766 | 1.680 | 1.331 |
| Equity | 200 | 932 | 998 | 1.366 | 1.097 | 1.409 | 1.781 | 1.424 | 1.480 | 1.588 | 1.450 | 1.270 | 961 |
| Long-term debt | 415 | 396 | 0 | 710 | 665 | 622 | 577 | 533 | 486 | 439 | 0 | 0 | 0 |
| Short-term debt | 3.239 | 5.615 | 7.710 | 2.574 | 2.611 | 2.487 | 796 | 910 | 505 | 117 | 315 | 410 | 369 |
| Total debt | 3.654 | 6.011 | 7.710 | 2.929 | 2.944 | 2.798 | 1.084 | 1.176 | 748 | 336 | 315 | 410 | 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2009 | — | — |
JJ Management | Management | 1981 | — | — |
BC Management | Management | 2003 | — | — |
BA Audit | Audit | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bent Christiansen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Sommer | Management | 0 companies |
| Johannes Jensen Pilgaard | Management | 0 companies |
| Bent Christiansen | Management | 0 companies |
| Bernt Arnfred Hansen | Audit | 0 companies |