| Revenue | DKK 465K | -24% |
| EBITDA | DKK 485K | -44% |
| Net profit | DKK 210K | -60% |
| Total assets | DKK 10,5M | +0% |
| Equity | DKK 2,2M | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | -1.079 | -93 | 132 | 206 | 201 | 504 | 567 | 514 | 558 | 570 | 490 | 608 | 465 |
| Staff expenses | -375 | -204 | -225 | -222 | -129 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -1.283 | -318 | -90 | 65 | 201 | 1.389 | 573 | 417 | 337 | 630 | 442 | 868 | 485 |
| Depreciation & amort. | 142 | 52 | 63 | 136 | -0 | -0 | -0 | -0 | -11 | -12 | -14 | -25 | -79 | -95 |
| EBIT | -108 | -1.335 | -381 | -226 | 65 | 201 | 1.389 | 573 | 407 | 324 | 616 | 417 | 788 | 390 |
| Net financials | -437 | 429 | 589 | 1.054 | -791 | -56 | -66 | -72 | -60 | -122 | -86 | -82 | -120 | -121 |
| Profit before tax | -545 | -906 | 208 | 828 | -726 | 145 | 1.323 | 502 | 347 | 202 | 530 | 336 | 668 | 269 |
| Tax | -120 | -328 | -42 | 182 | -149 | 34 | 289 | 113 | 76 | 44 | 117 | 74 | 148 | 59 |
| Net profit | -424 | -578 | 250 | 646 | -576 | 111 | 1.033 | 389 | 270 | 158 | 413 | 262 | 520 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.333 | 10.478 | 10.977 | 11.352 | 5.516 | 5.581 | 6.720 | 6.746 | 6.967 | 8.265 | 8.038 | 10.102 | 10.464 | 10.483 |
| Equity | 4.799 | 4.221 | 4.471 | 5.117 | 1.232 | 1.356 | 2.389 | 2.777 | 3.048 | 2.206 | 2.413 | 2.262 | 2.520 | 2.210 |
| Long-term debt | 2.500 | 2.500 | 2.500 | 2.500 | 2.412 | 2.234 | 2.083 | 1.929 | 1.776 | 4.171 | 3.955 | 3.738 | 3.518 | 3.298 |
| Short-term debt | 2.717 | 3.757 | 4.006 | 3.586 | 1.225 | 1.312 | 1.278 | 956 | 984 | 684 | 350 | 2.745 | 3.012 | 3.560 |
| Total debt | 5.217 | 6.257 | 6.506 | 6.086 | 3.637 | 3.545 | 3.361 | 2.886 | 2.760 | 4.855 | 4.305 | 6.482 | 6.530 | 6.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 1981 | — | — |
MS Management | Management | 2016 | — | — |
MP Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDENHUS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
LK INVEST, AALBORG ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Berg Kristiansen | Management | 0 companies |
| Martin Skaarup Thomsen | Management | 0 companies |
| Marius Pedersen | Management | 0 companies |
| Flemming Høgdahl Jensen | Board of Directors | 0 companies |
| Villy Birger Rasmussen | Board of Directors | 0 companies |
| Michael Røhr Kristiansen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Lisbeth Blegvad | Board of Directors | 0 companies |
| Lisbeth Røhr Kristiansen | Chairman | 0 companies |