| Revenue | DKK 100K | -32% |
| EBITDA | DKK 100K | -32% |
| Net profit | DKK 150K | -46% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK 1,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 283 | -94 | -273 | -129 | -377 | 366 | -52 | -80 | -69 | -87 | 564 | 148 | 100 |
| Staff expenses | -180 | -365 | -563 | -588 | -399 | -291 | -215 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -82 | -657 | -861 | -528 | -668 | 151 | -52 | -80 | -69 | -87 | 564 | 148 | 100 |
| Depreciation & amort. | -28 | -45 | -40 | -40 | -40 | -40 | -4 | -4 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -127 | -697 | -900 | -568 | -707 | 147 | -56 | -85 | -69 | -87 | 564 | 148 | 100 |
| Net financials | -1.037 | 714 | 768 | -721 | -67 | -88 | -0 | -1 | -6 | -6 | -4 | 46 | 130 | 49 |
| Profit before tax | -581 | 587 | 71 | -1.622 | -634 | -796 | 147 | -56 | -91 | -76 | -91 | 610 | 278 | 150 |
| Tax | 266 | 181 | 32 | -0 | 392 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -847 | 406 | 39 | -1.622 | -1.026 | -796 | 147 | -56 | -91 | -76 | -91 | 610 | 278 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.478 | 5.664 | 5.165 | 3.323 | 2.236 | 1.237 | 1.414 | 1.190 | 1.058 | 914 | 771 | 1.334 | 1.535 | 1.635 |
| Equity | 4.438 | 4.796 | 4.786 | 3.115 | 2.039 | 1.191 | 1.285 | 1.175 | 1.029 | 897 | 749 | 1.300 | 1.517 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 867 | 379 | 208 | 197 | 46 | 129 | 15 | 29 | 17 | 23 | 34 | 18 | 35 |
| Total debt | 39 | 867 | 379 | 208 | 197 | 46 | 129 | 15 | 29 | 17 | 23 | 34 | 18 | 35 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 1981 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gunn Maver | Board of Directors | 0 companies |
| Anita Klit Olsen | Board of Directors | 0 companies |
| Børge Troels Gerhard Jensen | Chairman | 0 companies |
| Jan Flemming Hegner | Board of Directors | 0 companies |
| Ida Henriette Debois Krener | Board of Directors | 0 companies |
| Line Klit Olsen | Board of Directors | 0 companies |
| Pernille Bigaard | Board of Directors | 0 companies |