| Revenue | DKK -11,1M | +25255% |
| EBITDA | DKK -11,1M | -3317% |
| Net profit | DKK -9,5M | -1904% |
| Total assets | DKK 2,7M | -88% |
| Equity | DKK 391K | -92% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -689 | — | 4.000 | 0 | -1.256 | -1.348 | -845 | -44 | -11.128 |
| Staff expenses | -860 | -841 | -958 | -882 | -884 | -710 | -340 | -282 | -0 |
| EBITDA | -1.549 | -1.130 | -1.122 | -1.722 | -2.141 | -2.057 | -1.185 | -326 | -11.128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.549 | -1.130 | -1.122 | -1.722 | -2.141 | -2.057 | -1.185 | -326 | -11.128 |
| Net financials | -421 | -470 | -478 | -3.646 | -880 | 3.759 | 125 | -0 | -1.049 |
| Profit before tax | -1.969 | -1.599 | -1.601 | -5.367 | -3.021 | 1.702 | -1.060 | -326 | -12.177 |
| Tax | -1.091 | -723 | -547 | -693 | -613 | -365 | -236 | 148 | -2.674 |
| Net profit | -878 | -877 | -1.053 | -4.674 | -2.407 | 2.067 | -824 | -474 | -9.503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168.013 | 143.758 | 148.695 | 144.736 | 51.930 | 41.688 | 25.408 | 23.832 | 2.744 |
| Equity | 29.138 | 28.261 | 27.208 | 22.534 | 20.126 | 22.193 | 5.369 | 4.895 | 391 |
| Long-term debt | 0 | 0 | 70.000 | 45.000 | 10.000 | 0 | 0 | 0 | 0 |
| Short-term debt | 138.275 | 115.497 | 51.487 | 77.202 | 21.804 | 19.095 | 19.040 | 18.937 | 2.353 |
| Total debt | 138.275 | 115.497 | 121.487 | 122.202 | 31.804 | 19.095 | 19.040 | 18.937 | 2.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Unofficial title | Unofficial title | 2022 | — | — |
LE Management | Management | 2009 | — | — |
GO Management | Management | 2005 | — | — |
TB Management | Management | 2009 | — | — |
SM | Audit | 1981 | — | — |
NC Management | Management | 1981 | — | — |
JO Management | Management | 2011 | — | — |
JH Management | Management | 1981 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VEIDEKKE DANMARK A/S | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bernt Hasling | Unofficial title | 0 companies |
| Leif Edgar Johansen | Management | 0 companies |
| Gert Olsen | Management | 0 companies |
| Torben Bjørk-Nielsen | Management | 0 companies |
| Svend Midtgaard Madsen | Audit | 0 companies |
| Niels Christian Henneberg | Management | 0 companies |
| Jens Ole Faustrup | Management | 0 companies |
| Jørgen Huno Rasmussen | Management | 0 companies |
| Per-Martin Eriksson | Chairman | 0 companies |
| Palle Jeppesen | Board of Directors | 0 companies |
| Audun Blegen | Board of Directors | 0 companies |
| Kjell Erik Cederstrand | Board of Directors | 0 companies |
| Karin Charlotta Nilsén | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Board of Directors | 0 companies |
| Claes Jeppsson | Board of Directors | 0 companies |
| Arne Giske | Chairman | 0 companies |