| Revenue | DKK 108K | +9% |
| EBITDA | DKK 108K | +9% |
| Net profit | DKK 37K | +135% |
| Total assets | DKK 1,1M | -10% |
| Equity | DKK 648K | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 151 | 127 | 131 | 99 | 108 |
| Staff expenses | -0 | -3 | -3 | -0 | -0 |
| EBITDA | 151 | 124 | 128 | 99 | 108 |
| Depreciation & amort. | -38 | -38 | -38 | -48 | -55 |
| EBIT | 113 | 86 | 90 | 51 | 53 |
| Net financials | -16 | -15 | -13 | -9 | -5 |
| Profit before tax | 97 | 71 | 78 | 42 | 48 |
| Tax | 21 | 16 | 17 | 26 | 11 |
| Net profit | 76 | 56 | 61 | 16 | 37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.212 | 1.239 | 1.243 | 1.225 | 1.101 |
| Equity | 479 | 535 | 595 | 611 | 648 |
| Long-term debt | 580 | 537 | 442 | 395 | 252 |
| Short-term debt | 69 | 68 | 105 | 102 | 87 |
| Total debt | 649 | 605 | 547 | 498 | 339 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2002 |
| Former (2) | ||
BC Management | Management | 1981 – 2002 |
JW Management | Management | 1981 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2017 | |
| Board of Directors | 2010 | |
| Board of Directors | 1981 | |
| Board of Directors | 1981 | |
| Board of Directors | 2005 | |
| Board of Directors | 2016 | |
| Former (16) | ||
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 1996 | |
| Board of Directors | 1981 – 2016 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 1981 – 2000 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 1988 | |
| Board of Directors | 1981 – 1993 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 1981 – 2003 | |
| Board of Directors | 1981 – 2010 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 1981 – 2005 | |
| Board of Directors | 1981 – 1991 | |
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Christensen | Management | 0 companies |
| Tove Brusgaard Olsen | Management | 0 companies |
| Jørgen Willert Nielsen | Management | 0 companies |
| Preben Tøgersen Christensen | Board of Directors | 0 companies |
| Henry Andersen Koch | Board of Directors | 0 companies |
| Jette Kristine Bekhøj | Board of Directors | 0 companies |
| Anders Møller Bekhøj | Board of Directors | 0 companies |
| Brian Nyby | Board of Directors | 0 companies |
| Tonny Jakobsgaard | Board of Directors | 0 companies |
| Flemming Pedersen | Board of Directors | 0 companies |
| Hans Kristian Hansen | Board of Directors | 0 companies |
| Tage Odgaard Mikkelsen | Board of Directors | 0 companies |
| Tommy Jensen | Board of Directors | 0 companies |
| Ruth Elisabeth Frøslev | Board of Directors | 0 companies |
| Poul Vagn Olsen | Board of Directors | 0 companies |
| Kristian Erik Andersen | Board of Directors | 0 companies |
| Gerda Fredsø Vangsgaard | Board of Directors | 0 companies |
| Henning Nørgaard | Board of Directors | 0 companies |
| Inge Josefsen | Board of Directors | 0 companies |
| Erik Magnus Mouritsen | Board of Directors | 0 companies |
| Rosa Marie Christensen | Board of Directors | 0 companies |
| Kirsten Bach Dissing | Board of Directors | 0 companies |
| Esther Marie Jensen | Board of Directors | 0 companies |
| Harry Andersen | Board of Directors | 0 companies |
| Kirsten Margrethe Sørensen Mikkelsen | Board of Directors | 0 companies |
| Lone Pedersen | Board of Directors | 0 companies |