| Revenue | DKK 19,2M | -67% |
| EBITDA | DKK 6,9M | -84% |
| Net profit | DKK 3,8M | -88% |
| Total assets | DKK 26,3M | -61% |
| Equity | DKK 14,2M | -65% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 1.328 | 3.347 | 5.006 | 12.562 | 15.519 | 13.031 | 3.230 | 27.931 | 24.265 | 17.868 | 16.666 | 58.137 | 19.166 |
| Staff expenses | -2.235 | -2.856 | -4.335 | -3.682 | -4.223 | -5.739 | -6.733 | -1.910 | -9.571 | -10.366 | -10.029 | -9.973 | -14.839 | -12.266 |
| EBITDA | -1.841 | -1.528 | -988 | 1.325 | 8.340 | 9.780 | 6.298 | 1.320 | 18.360 | 13.900 | 7.839 | 6.693 | 43.299 | 6.900 |
| Depreciation & amort. | -1.062 | -1.629 | -1.612 | -1.068 | -1.177 | -1.590 | -1.449 | -300 | -999 | -1.434 | -1.523 | -1.319 | -2.097 | -1.634 |
| EBIT | -2.903 | -3.158 | -2.600 | 256 | 7.163 | 8.190 | 4.849 | 1.020 | 17.360 | 12.465 | 6.315 | 5.374 | 41.202 | 5.266 |
| Net financials | -239 | -294 | -309 | -174 | -170 | -139 | -118 | -58 | -165 | -160 | -183 | -137 | -216 | -375 |
| Profit before tax | -3.142 | -3.452 | -2.908 | 82 | 6.992 | 8.051 | 4.731 | 962 | 17.196 | 12.305 | 6.132 | 5.237 | 40.986 | 4.891 |
| Tax | -779 | -939 | -706 | 7 | 1.541 | 1.777 | 1.042 | 212 | 3.783 | 2.676 | 1.319 | 930 | 9.038 | 1.115 |
| Net profit | -2.363 | -2.513 | -2.202 | 76 | 5.452 | 6.274 | 3.689 | 751 | 13.412 | 9.630 | 4.813 | 4.306 | 31.948 | 3.776 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.698 | 13.456 | 13.254 | 14.747 | 18.243 | 22.473 | 20.141 | 19.328 | 19.180 | 26.672 | 21.827 | 28.516 | 67.744 | 26.316 |
| Equity | 1.258 | 2.045 | 1.043 | 1.119 | 6.570 | 12.845 | 11.533 | 12.284 | 8.696 | 18.326 | 13.139 | 12.445 | 40.393 | 14.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 516 | 911 | 689 | 732 | 678 |
| Short-term debt | 10.325 | 10.272 | 11.446 | 13.016 | 10.560 | 8.989 | 8.085 | 6.545 | 9.731 | 7.232 | 7.272 | 14.251 | 25.471 | 10.862 |
| Total debt | 10.325 | 10.272 | 11.446 | 13.016 | 10.560 | 8.989 | 8.085 | 6.545 | 9.731 | 7.748 | 8.184 | 14.939 | 26.203 | 11.540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OM Management | Management | 2004 | — | — |
KM Management | Management | 1981 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1981 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN TECHNOLOGIES A/S | Company | 100.0% | 100.0% | 1981 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Peter Magalhaes Vest | Management | 0 companies |
| Hans Christian Kjærgaard-Hansen | Chief Executive Officer | 0 companies |
| Ole Malmbak | Management | 0 companies |
| Kaj Mogens Jensen | Management | 0 companies |
| Ole Peter Clausen | Chief Executive Officer | 0 companies |
| Helge Hartig Larsen | Board of Directors | 0 companies |
| Gunnar Vilhelm Holm | Board of Directors | 0 companies |
| Christoffer Vest Kay | Chairman | 0 companies |
| John Erik Dahl Jensen | Board of Directors | 0 companies |
| Graham Michael Pitman | Board of Directors | 0 companies |
| Anker Gunnar Clausen | Board of Directors | 0 companies |
| Simen Gorm Kittilsen Frostad | Board of Directors | 0 companies |
| John Buchanan Lademann | Board of Directors | 0 companies |
| Henning Brønnum Sørensen | Board of Directors | 0 companies |
| Knud Sørensen | Chairman | 0 companies |
| Poul Krogh | Board of Directors | 0 companies |
| Peter Sonnich Thomsen | Chairman | 0 companies |