Skip to content
Riskpilot
← Back to search
Sign in
Get full access
J.H. SMEDE OG MASKINVÆRKSTED ApS
APS
Active
CVR 67260910
Drejergangen 11, 2690
Karlslunde
Machining of metals
· NACE 2553
Est. 1981
9 employees
Watchlist
Share
Denmark
/
Companies
/
Machining of metals
/
J.H. SMEDE OG MASKINVÆRKSTED ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2M
4M
6M
8M
5M
2021
5M
2022
4M
2023
7M
2024
6M
2025
EBITDA
DKK millions
0M
1M
2M
3M
3M
2M
2021
1M
2022
1M
2023
3M
2024
1M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
5.350
4.510
3.758
6.725
5.509
Staff expenses
-3.409
-3.366
-3.200
-3.422
-4.339
EBITDA
1.942
1.145
558
3.302
1.169
Depreciation & amort.
-108
-23
-23
-23
-28
EBIT
1.834
1.121
535
3.279
1.141
Net financials
-19
-67
-161
-6
54
Profit before tax
1.815
1.054
374
3.273
1.195
Tax
399
233
104
732
270
Net profit
1.416
821
270
2.541
925
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
9.082
9.826
6.082
10.468
7.622
Equity
1.627
1.049
519
2.810
1.734
Long-term debt
121
117
121
125
130
Short-term debt
7.170
8.506
5.353
7.398
5.702
Total debt
7.291
8.623
5.474
7.523
5.832
Financial ratios
5-year trend
EBITDA margin
21.2%
This company
15.8%
Market median
+34% vs market
2021
2025
Equity ratio
22.8%
This company
38.2%
Market median
-40% vs market
2021
2025
Return on equity
53.3%
This company
18.4%
Market median
+190% vs market
2021
2025
Net profit margin
16.8%
This company
8.1%
Market median
+107% vs market
2021
2025
Asset turnover
0.72×
This company
1.12×
Market median
-36% vs market
2021
2025
Debt / equity
3.39×
This company
0.62×
Market median
-447% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View
PDF
More on J.H. SMEDE OG MASKINVÆRKSTED ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot