| Revenue | DKK 2,3M | -10% |
| EBITDA | DKK 189K | +7% |
| Net profit | DKK 126K | +7% |
| Total assets | DKK 882K | -19% |
| Equity | DKK 435K | -21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.012 | 3.124 | 2.829 | 2.581 | 2.318 |
| Staff expenses | -2.453 | -2.617 | -2.562 | -2.404 | -2.129 |
| EBITDA | 559 | 507 | 267 | 176 | 189 |
| Depreciation & amort. | -5 | -5 | -6 | -1 | -18 |
| EBIT | 554 | 502 | 261 | 175 | 171 |
| Net financials | -8 | -19 | -1 | -17 | -5 |
| Profit before tax | 546 | 483 | 260 | 158 | 166 |
| Tax | 123 | 111 | 63 | 40 | 40 |
| Net profit | 423 | 372 | 197 | 118 | 126 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.214 | 1.162 | 1.353 | 1.089 | 882 |
| Equity | 557 | 474 | 571 | 553 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 687 | 782 | 534 | 441 |
| Total debt | 655 | 687 | 782 | 534 | 441 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MG Management | Management | 1981 – 2009 |
IG Audit | Audit | 1981 – 1995 |
HS Management | Management | 1981 – 2006 |
OG Management | Management | 2009 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Gravlund Svendsen | Management | 0 companies |
| Ib Ginge Hansen | Audit | 0 companies |
| Henning Svendsen | Management | 0 companies |
| Ole Gravlund Svendsen | Management | 0 companies |