| Revenue | DKK -566K | +35% |
| EBITDA | DKK -566K | -35% |
| Net profit | DKK -569K | -9% |
| Total assets | DKK 549K | +58% |
| Equity | DKK -1,8M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.493 | — | — | — | — | 154 | 199 | -526 | -420 | -566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 257 | 0 | 0 | 0 | 0 | 154 | 199 | -526 | -420 | -566 |
| Depreciation & amort. | -464 | -0 | -0 | -0 | -0 | -171 | -262 | -239 | -100 | -0 |
| EBIT | -206 | 0 | 0 | 0 | 0 | -18 | -63 | -765 | -520 | -566 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | -1 | -1 | -0 | -2 |
| Profit before tax | -206 | 0 | 0 | 0 | 0 | -18 | -64 | -766 | -520 | -569 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -206 | 0 | 0 | 0 | 0 | -18 | -64 | -766 | -520 | -569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 0 | 0 | 0 | 0 | 1.526 | 1.287 | 847 | 347 | 549 |
| Equity | 10 | 0 | 0 | 0 | 0 | 808 | 744 | -741 | -1.260 | -1.829 |
| Long-term debt | -321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -457 | 0 | 0 | 0 | 0 | 718 | 544 | 1.587 | 1.608 | 2.378 |
| Total debt | -778 | 0 | 0 | 0 | 0 | 718 | 544 | 1.587 | 1.608 | 2.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Management | Management | 2015 | — | — |
MG Management | Management | 2023 | — | — |
CB Management | Management | 2005 | — | — |
HV Management | Management | 2019 | — | — |
FH Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
fobu | Company | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Zorck | Management | 0 companies |
| Maiken Grønvall | Management | 0 companies |
| Charlotte Biil | Management | 0 companies |
| Henrik Vagner | Management | 0 companies |
| Frede Hansen | Management | 0 companies |
| Ernst Hemming Larsen | Board of Directors | 0 companies |
| Ask Anders Skovsted | Board of Directors | 0 companies |
| Niels Christian Bartholdy | Board of Directors | 0 companies |
| Poul Erik Høj Pedersen | Board of Directors | 0 companies |
| Lene Daugaard | Board of Directors | 0 companies |
| Ejgil Bank Olesen | Chairman | 0 companies |
| Helle Ingelise Petersen | Board of Directors | 0 companies |
| Regin Buus | Board of Directors | 0 companies |
| Jens Pheiffer | Deputy Chairman | 0 companies |
| Henrik Estrup Mortensen | Board of Directors | 0 companies |
| Anne Birgitte Reiter | Board of Directors | 0 companies |
| Tove Vistesen | Board of Directors | 0 companies |
| Peter Birch | Chairman | 0 companies |
| Ida Balling | Chairman | 0 companies |
| Tina Skaarup Olesen | Board of Directors | 0 companies |
| Niels Bækgaard Thomsen | Board of Directors | 0 companies |