| Revenue | DKK 0 | — |
| EBITDA | DKK 94K | +232% |
| Net profit | DKK 93K | +230% |
| Total assets | DKK 704K | +15% |
| Equity | DKK 519K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 1.087 | 712 | 605 | 993 | 753 | 753 | 773 | 0 |
| Staff expenses | -779 | -782 | -561 | -490 | -614 | -610 | -855 | -844 | -1.108 |
| EBITDA | -143 | 305 | 151 | 115 | 378 | 144 | -102 | -71 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | 305 | 151 | 115 | 378 | 144 | -102 | -71 | 94 |
| Net financials | -18 | -4 | -3 | 0 | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | -161 | 301 | 149 | 115 | 378 | 143 | -102 | -72 | 93 |
| Tax | -21 | 80 | 40 | 31 | 83 | 35 | -0 | -0 | -0 |
| Net profit | -140 | 221 | 108 | 84 | 295 | 108 | -102 | -72 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 685 | 661 | 800 | 968 | 1.369 | 1.048 | 619 | 610 | 704 |
| Equity | -217 | 4 | 113 | 197 | 492 | 600 | 498 | 426 | 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 902 | 657 | 687 | 771 | 877 | 449 | 121 | 184 | 185 |
| Total debt | 902 | 657 | 687 | 771 | 877 | 449 | 121 | 184 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 1981 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Ib Caspersen | Management | 0 companies |