| Revenue | DKK 521K | -4% |
| EBITDA | DKK 521K | +45% |
| Net profit | DKK 112K | +731% |
| Total assets | DKK 5,5M | -7% |
| Equity | DKK 3,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 544 | 542 | 638 | 624 | 569 | 556 | 631 | 638 | 651 | 599 | 541 | 521 |
| Staff expenses | -0 | -0 | -0 | -24 | -15 | -0 | -38 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 502 | 544 | 542 | 614 | 609 | 569 | 518 | 631 | 638 | 651 | 599 | 360 | 521 |
| Depreciation & amort. | -187 | -187 | -187 | -187 | -188 | -188 | -188 | -193 | -199 | -199 | -199 | -199 | -199 |
| EBIT | 315 | 356 | 355 | 426 | 421 | 381 | 330 | 438 | 439 | 452 | 400 | 162 | 323 |
| Net financials | -301 | -259 | -177 | -168 | -168 | -170 | -167 | -165 | -165 | -161 | -148 | -138 | -132 |
| Profit before tax | 15 | 97 | 178 | 258 | 253 | 211 | 163 | 272 | 274 | 291 | 252 | 23 | 190 |
| Tax | 42 | 61 | 77 | 93 | 90 | 80 | 70 | 3 | 96 | 101 | 93 | 41 | 78 |
| Net profit | -27 | 36 | 100 | 165 | 163 | 131 | 93 | 269 | 178 | 190 | 159 | -18 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.246 | 7.257 | 7.275 | 7.431 | 7.410 | 7.649 | 7.663 | 6.707 | 6.929 | 6.957 | 6.327 | 5.954 | 5.530 |
| Equity | 1.672 | 1.708 | 1.809 | 1.974 | 2.137 | 2.268 | 2.361 | 2.631 | 2.808 | 2.998 | 3.158 | 3.140 | 3.252 |
| Long-term debt | 5.362 | 5.260 | 5.170 | 5.203 | 5.003 | 2.578 | 4.786 | 3.728 | 3.722 | 3.616 | 2.577 | 2.547 | 2.027 |
| Short-term debt | 162 | 232 | 236 | 195 | 206 | 434 | 443 | 273 | 318 | 257 | 502 | 178 | 169 |
| Total debt | 5.524 | 5.491 | 5.406 | 5.397 | 5.209 | 5.315 | 5.229 | 4.001 | 4.040 | 3.873 | 3.079 | 2.725 | 2.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 1981 | — | — |
PO Management | Management | 2023 | — | — |
Rr | Audit | 1981 | — | — |
| Audit | 1981 | — | — | |
IH Management | Management | 1997 | — | — |
AH Management | Management | 2025 | — | — |
LH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1986 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Høybye | Management | 0 companies |
| Peter Olesen | Management | 0 companies |
| Reg. revisor Aage Andersen | Audit | 0 companies |
| Reg. revisor Hans Chr. Hartvig ApS | Audit | 0 companies |
| Inger Høybye | Management | 0 companies |
| Anna Høybye | Management | 0 companies |
| Lene Høybye | Management | 0 companies |