| Revenue | DKK 771K | +1177% |
| EBITDA | DKK 733K | +7667% |
| Net profit | DKK 584K | +102218% |
| Total assets | DKK 1,2M | +42% |
| Equity | DKK 1,1M | +122% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 849 | 229 | 117 | 60 | 771 |
| Staff expenses | -200 | -158 | -100 | -15 | -0 |
| EBITDA | 611 | 19 | -24 | -10 | 733 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 611 | 19 | -24 | -10 | 733 |
| Net financials | 23 | -8 | -2 | 9 | 15 |
| Profit before tax | 634 | 11 | -26 | -1 | 749 |
| Tax | 139 | 2 | -6 | -0 | 165 |
| Net profit | 494 | 9 | -20 | -1 | 584 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.750 | 966 | 878 | 875 | 1.245 |
| Equity | 1.029 | 538 | 480 | 480 | 1.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 721 | 428 | 397 | 395 | 181 |
| Total debt | 721 | 428 | 397 | 395 | 181 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 1981 |
| Former (2) | ||
KS Management | Management | 1981 – 1991 |
JA Management | Management | 1981 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2015 | |
| Former (4) | ||
| Board of Directors | 1981 – 1996 | |
EA | Board of Directors | 1981 – 1991 |
| Chairman | 1981 – 2015 | |
| Board of Directors | 1996 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Vandvig | Management | 0 companies |
| Knud Schjødte | Management | 0 companies |
| Jørn Amby | Management | 0 companies |
| Finn West Møller | Board of Directors | 0 companies |
| Ulla Vandvig | Board of Directors | 0 companies |
| Eva Amby | Board of Directors | 0 companies |
| Henrik Bo Kristensen | Chairman | 0 companies |
| Erik Grunnet | Board of Directors | 0 companies |
| Jesper Vandvig | Chairman | 0 companies |