| Revenue | DKK 2,1M | -8% |
| EBITDA | DKK 459K | -40% |
| Net profit | DKK 297K | -38% |
| Total assets | DKK 3,9M | -26% |
| Equity | DKK 2,4M | +14% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.124 | 2.241 | 2.160 | 2.287 | 2.094 |
| Staff expenses | -1.868 | -1.993 | -1.886 | -1.518 | -1.635 |
| EBITDA | 256 | 248 | 274 | 769 | 459 |
| Depreciation & amort. | -3 | -3 | -4 | -3 | -3 |
| EBIT | 253 | 245 | 270 | 767 | 457 |
| Net financials | -34 | -130 | -163 | -133 | -73 |
| Profit before tax | 219 | 115 | 107 | 634 | 384 |
| Tax | 50 | 28 | 30 | 153 | 87 |
| Net profit | 169 | 87 | 78 | 481 | 297 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.793 | 5.223 | 4.787 | 5.186 | 3.861 |
| Equity | 1.426 | 1.516 | 1.594 | 2.074 | 2.372 |
| Long-term debt | 186 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.181 | 3.690 | 3.188 | 3.105 | 1.482 |
| Total debt | 3.367 | 3.690 | 3.188 | 3.105 | 1.482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2012 |
| Former (2) | ||
PS Management | Management | 1981 – 2012 |
SA Audit | Audit | 1981 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1981 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 1981 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Sommer Knudsen | Management | 0 companies |
| Per Sommer Knudsen | Management | 0 companies |
| Svend Aage Jensen | Audit | 0 companies |
| Lars Sommer Knudsen | Board of Directors | 0 companies |
| Jens Sommer Knudsen | Board of Directors | 0 companies |
| Benny Westrup Knudsen | Board of Directors | 0 companies |